GULDMANDSVEIEN BOLIG AS

4608 KRISTIANSAND S

Finances

Share Ownership

Return on Equity

−6,68 %

Current Ratio

12,29

Debt-to-Equity Ratio

34,45

Key figures (NOK)	2022	2021	2020	2019
Revenue	51 380 000	0	0	0
Net Income	−97 000	−179 000	−198 000	−122 000
Total Assets	56 073 000	36 949 000	8 547 000	6 593 000
Total Equity	1 453 000	1 550 000	1 729 000	1 927 000

Income (NOK)	2022	2021	2020	2019
Revenue	51 380 000	0	0	0
Expenditure	51 476 000	179 000	198 000	122 000
Operating Profit	−97 000	−179 000	−198 000	−122 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−97 000	−179 000	−198 000	−122 000
Tax	0	0	0	0
Net Income	−97 000	−179 000	−198 000	−122 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	56 073 000	36 949 000	8 547 000	6 593 000
Total Assets	56 073 000	36 949 000	8 547 000	6 593 000
Total Retained Equity	−474 000	−377 000	−198 000	0
Total Equity	1 453 000	1 550 000	1 729 000	1 927 000
Total Long-Term Debt	50 057 000	32 065 000	4 870 000	4 369 000
Total Current Debt	4 562 000	3 334 000	1 949 000	297 000
Total Equity and Debt	56 073 000	36 949 000	8 547 000	6 593 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	51 380 000	0	0	0
Other Income	0	0	0	0
Revenue	51 380 000	0	0	0
Cost of Goods Sold	51 349 000	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	51 476 000	179 000	198 000	122 000
Operating Profit	−97 000	−179 000	−198 000	−122 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−97 000	−179 000	−198 000	−122 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	5 135 000	36 934 000	8 514 000	6 593 000
Total Investments	0	0	0	0
Cash, Bank	35 000	15 000	33 000	0
Total Current Assets	56 073 000	36 949 000	8 547 000	6 593 000
Total Assets	56 073 000	36 949 000	8 547 000	6 593 000
Total Equity	1 453 000	1 550 000	1 729 000	1 927 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	50 057 000	32 065 000	4 870 000	4 369 000
Creditors	3 362 000	3 334 000	1 949 000	9 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	1 200 000	0	0	288 000
Total Current Debt	4 562 000	3 334 000	1 949 000	297 000
Total Equity and Debt	56 073 000	36 949 000	8 547 000	6 593 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−6,68 %	−11,55 %	−11,45 %	−6,33 %
Debt-to-Equity Ratio	34,45	20,69	2,82	2,27
Operating Profit Margin	−0,19 %	-	-	-
Current Ratio	12,29	11,08	4,39	22,2
Quick Ratio	−97,86	−1,1	−1,3	−1,05
Equity Ratio	0,03	0,04	0,2	0,29
Gross Profit Margin	0,06 %	-	-	-