GINOR EIENDOM AS

0559 OSLO

Finances

Share Ownership

Return on Equity

8,8 %

Current Ratio

0,53

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	547 000	512 000	679 000	1 401 000
Net Income	168 000	211 000	−182 000	−874 000
Total Assets	3 289 000	2 706 000	2 496 000	2 224 000
Total Equity	1 909 000	1 741 000	1 530 000	1 712 000

Income (NOK)	2022	2021	2020	2019
Revenue	547 000	512 000	679 000	1 401 000
Expenditure	332 000	353 000	861 000	2 247 000
Operating Profit	215 000	160 000	−182 000	−846 000
Financial Income	0	0	0	2 000
Financial Costs	0	0	0	29 000
Financial Balance	0	0	0	−27 000
Earnings Before Tax	215 000	160 000	−182 000	−874 000
Tax	47 000	−51 000	0	0
Net Income	168 000	211 000	−182 000	−874 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 553 000	2 161 000	2 161 000	1 879 000
Total Current Assets	736 000	545 000	335 000	345 000
Total Assets	3 289 000	2 706 000	2 496 000	2 224 000
Total Retained Equity	−186 000	−354 000	−565 000	−383 000
Total Equity	1 909 000	1 741 000	1 530 000	1 712 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 381 000	966 000	966 000	512 000
Total Equity and Debt	3 289 000	2 706 000	2 496 000	2 224 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	8 000	35 000	12 000	0
Other Income	540 000	477 000	668 000	1 401 000
Revenue	547 000	512 000	679 000	1 401 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	61 000	51 000	50 000	167 000
Impairment	0	0	0	0
Expenditure	332 000	353 000	861 000	2 247 000
Operating Profit	215 000	160 000	−182 000	−846 000
Financial Income	0	0	0	2 000
Financial Costs	0	0	0	29 000
Financial Balance	0	0	0	−27 000
Dividends	0	0	0	0
Net Income	168 000	211 000	−182 000	−874 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	3 000	51 000	0	0
Real Eastate	2 544 000	2 099 000	2 144 000	1 847 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	6 000	12 000	17 000	22 000
Total Tangible Assets	2 550 000	2 111 000	2 161 000	1 869 000
Total Fiancial Fixed Assets	0	0	0	10 000
Total Fixed Assets	2 553 000	2 161 000	2 161 000	1 879 000
Stock	320 000	320 000	320 000	320 000
Total Investments	0	0	0	0
Cash, Bank	416 000	224 000	15 000	20 000
Total Current Assets	736 000	545 000	335 000	345 000
Total Assets	3 289 000	2 706 000	2 496 000	2 224 000
Total Equity	1 909 000	1 741 000	1 530 000	1 712 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	−1 000	4 000
Unpaid Taxes	72 000	120 000	18 000	−18 000
Dividends	0	0	0	0
Other Current Debt	1 308 000	846 000	949 000	526 000
Total Current Debt	1 381 000	966 000	966 000	512 000
Total Equity and Debt	3 289 000	2 706 000	2 496 000	2 224 000

Financial indicators	2022	2021	2020	2019
Return on Equity	8,8 %	12,12 %	−11,9 %	−51,05 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	39,31 %	31,25 %	−26,8 %	−60,39 %
Current Ratio	0,53	0,56	0,35	0,67
Quick Ratio	0,69	0,84	0,52	1,8
Equity Ratio	0,58	0,64	0,61	0,77
Gross Profit Margin	100 %	100 %	100 %	100 %