ANJOAN INVEST AS

8766 LURØY

Finances

Share Ownership

Return on Equity

−72,73 %

Current Ratio

33,4

Debt-to-Equity Ratio

−8,41

Key figures (NOK)	2022	2021	2020
Revenue	75 000	32 000	83 000
Net Income	16 000	−5 000	−52 000
Total Assets	167 000	146 000	198 000
Total Equity	−22 000	−39 000	−33 000

Income (NOK)	2022	2021	2020
Revenue	75 000	32 000	83 000
Expenditure	54 000	28 000	74 000
Operating Profit	21 000	4 000	10 000
Financial Income	0	0	0
Financial Costs	0	9 000	62 000
Financial Balance	0	−9 000	−62 000
Earnings Before Tax	21 000	−5 000	−52 000
Tax	5 000	0	0
Net Income	16 000	−5 000	−52 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	0	0	0
Total Current Assets	167 000	146 000	198 000
Total Assets	167 000	146 000	198 000
Total Retained Equity	−52 000	−63 000	−58 000
Total Equity	−22 000	−39 000	−33 000
Total Long-Term Debt	185 000	185 000	195 000
Total Current Debt	5 000	0	37 000
Total Equity and Debt	167 000	146 000	198 000

Cash flow (NOK)	2022	2021	2020
Sales Income	5 000	0	2 000
Other Income	70 000	32 000	81 000
Revenue	75 000	32 000	83 000
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	54 000	28 000	74 000
Operating Profit	21 000	4 000	10 000
Financial Income	0	0	0
Financial Costs	0	9 000	62 000
Financial Balance	0	−9 000	−62 000
Dividends	0	0	0
Net Income	16 000	−5 000	−52 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	0	0	0
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	165 000	146 000	203 000
Total Current Assets	167 000	146 000	198 000
Total Assets	167 000	146 000	198 000
Total Equity	−22 000	−39 000	−33 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	185 000	185 000	195 000
Creditors	0	0	37 000
Unpaid Taxes	0	0	0
Dividends	0	0	0
Other Current Debt	0	0	0
Total Current Debt	5 000	0	37 000
Total Equity and Debt	167 000	146 000	198 000

Financial indicators	2022	2021	2020
Return on Equity	−72,73 %	12,82 %	157,58 %
Debt-to-Equity Ratio	−8,41	−4,74	−5,91
Operating Profit Margin	28 %	12,5 %	12,05 %
Current Ratio	33,4	-	5,35
Quick Ratio	33,4	-	5,35
Equity Ratio	−0,13	−0,27	−0,17
Gross Profit Margin	100 %	100 %	100 %