company

PRIMA ESTATE AS

4365 NÆRBØ

Finances

Roles & Owners Share Ownership Announcements

Return on Equity

14,66 %

Current Ratio

1,66

Debt-to-Equity Ratio

0,09

Key figures (NOK)	2022	2021	2020	2019
Revenue	24 288 000	23 889 000	0	0
Net Income	9 972 000	12 774 000	4 960 000	9 830 000
Total Assets	84 592 000	92 951 000	26 191 000	41 534 000
Total Equity	68 043 000	78 070 000	20 296 000	30 841 000

Income (NOK)	2022	2021	2020	2019
Revenue	24 288 000	23 889 000	0	0
Expenditure	12 688 000	10 116 000	8 000	133 000
Operating Profit	11 601 000	13 773 000	−8 000	−133 000
Financial Income	1 270 000	2 700 000	5 000 000	10 000 000
Financial Costs	41 000	835 000	0	1 000
Financial Balance	1 229 000	1 865 000	5 000 000	9 999 000
Earnings Before Tax	12 829 000	15 638 000	4 992 000	9 866 000
Tax	2 857 000	2 864 000	31 000	37 000
Net Income	9 972 000	12 774 000	4 960 000	9 830 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	66 893 000	70 074 000	21 007 000	31 512 000
Total Current Assets	17 699 000	22 877 000	5 184 000	10 022 000
Total Assets	84 592 000	92 951 000	26 191 000	41 534 000
Total Retained Equity	3 749 000	13 776 000	1 002 000	11 547 000
Total Equity	68 043 000	78 070 000	20 296 000	30 841 000
Total Long-Term Debt	5 863 000	6 226 000	33 000	37 000
Total Current Debt	10 686 000	8 655 000	5 862 000	10 656 000
Total Equity and Debt	84 592 000	92 951 000	26 191 000	41 534 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	24 288 000	23 889 000	0	0
Other Income	0	0	0	0
Revenue	24 288 000	23 889 000	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	12 209 000	9 904 000	0	0
Impairment	0	0	0	0
Expenditure	12 688 000	10 116 000	8 000	133 000
Operating Profit	11 601 000	13 773 000	−8 000	−133 000
Financial Income	1 270 000	2 700 000	5 000 000	10 000 000
Financial Costs	41 000	835 000	0	1 000
Financial Balance	1 229 000	1 865 000	5 000 000	9 999 000
Dividends	20 000 000	0	5 000 000	9 829 000
Net Income	9 972 000	12 774 000	4 960 000	9 830 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	75 000	0	0	0
Real Eastate	4 435 000	514 000	0	0
Machinery and Plant Facilities	33 970 000	44 672 000	0	0
Fixtures	4 406 000	3 881 000	0	0
Total Tangible Assets	42 811 000	49 067 000	0	0
Total Fiancial Fixed Assets	24 007 000	21 007 000	21 007 000	31 512 000
Total Fixed Assets	66 893 000	70 074 000	21 007 000	31 512 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	7 436 000	17 159 000	163 000	0
Total Current Assets	17 699 000	22 877 000	5 184 000	10 022 000
Total Assets	84 592 000	92 951 000	26 191 000	41 534 000
Total Equity	68 043 000	78 070 000	20 296 000	30 841 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	5 863 000	6 226 000	33 000	37 000
Creditors	6 933 000	5 798 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	20 000 000	0	5 000 000	9 829 000
Other Current Debt	424 000	358 000	827 000	827 000
Total Current Debt	10 686 000	8 655 000	5 862 000	10 656 000
Total Equity and Debt	84 592 000	92 951 000	26 191 000	41 534 000

Financial indicators	2022	2021	2020	2019
Return on Equity	14,66 %	16,36 %	24,44 %	31,87 %
Debt-to-Equity Ratio	0,09	0,08	0	0
Operating Profit Margin	47,76 %	57,65 %	-	-
Current Ratio	1,66	2,64	0,88	0,94
Quick Ratio	1,66	2,64	0,88	0,94
Equity Ratio	0,8	0,84	0,77	0,74
Gross Profit Margin	100 %	100 %	-	-

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English