BLACK EIENDOM UTLEIE AS

5570 AKSDAL

Finances

Share Ownership

Return on Equity

7,03 %

Current Ratio

0,11

Debt-to-Equity Ratio

2,6

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 967 000	4 869 000	4 820 000	4 987 000
Net Income	903 000	822 000	1 053 000	987 000
Total Assets	49 084 000	49 114 000	49 997 000	50 973 000
Total Equity	12 846 000	11 943 000	11 121 000	10 068 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 967 000	4 869 000	4 820 000	4 987 000
Expenditure	2 492 000	2 681 000	2 190 000	2 195 000
Operating Profit	2 475 000	2 188 000	2 630 000	2 792 000
Financial Income	0	0	1 000	0
Financial Costs	1 332 000	1 120 000	1 281 000	1 527 000
Financial Balance	−1 332 000	−1 120 000	−1 280 000	−1 527 000
Earnings Before Tax	1 143 000	1 069 000	1 351 000	1 265 000
Tax	239 000	247 000	297 000	278 000
Net Income	903 000	822 000	1 053 000	987 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	48 786 000	48 626 000	48 735 000	48 834 000
Total Current Assets	299 000	488 000	1 262 000	2 139 000
Total Assets	49 084 000	49 114 000	49 997 000	50 973 000
Total Retained Equity	12 800 000	11 897 000	11 075 000	10 022 000
Total Equity	12 846 000	11 943 000	11 121 000	10 068 000
Total Long-Term Debt	33 406 000	35 855 000	38 353 000	40 332 000
Total Current Debt	2 831 000	1 316 000	522 000	573 000
Total Equity and Debt	49 084 000	49 114 000	49 997 000	50 973 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	75 000	0	0
Other Income	4 967 000	4 795 000	4 820 000	4 987 000
Revenue	4 967 000	4 869 000	4 820 000	4 987 000
Cost of Goods Sold	0	7 000	0	0
Salary Costs	168 000	161 000	149 000	165 000
Depreciation	109 000	109 000	109 000	105 000
Impairment	0	0	0	0
Expenditure	2 492 000	2 681 000	2 190 000	2 195 000
Operating Profit	2 475 000	2 188 000	2 630 000	2 792 000
Financial Income	0	0	1 000	0
Financial Costs	1 332 000	1 120 000	1 281 000	1 527 000
Financial Balance	−1 332 000	−1 120 000	−1 280 000	−1 527 000
Dividends	0	0	0	0
Net Income	903 000	822 000	1 053 000	987 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	64 000	21 000	21 000	11 000
Real Eastate	48 658 000	48 432 000	48 432 000	48 802 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	64 000	173 000	282 000	21 000
Total Tangible Assets	48 722 000	48 605 000	48 714 000	48 823 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	48 786 000	48 626 000	48 735 000	48 834 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	135 000	302 000	769 000	480 000
Total Current Assets	299 000	488 000	1 262 000	2 139 000
Total Assets	49 084 000	49 114 000	49 997 000	50 973 000
Total Equity	12 846 000	11 943 000	11 121 000	10 068 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	33 406 000	35 855 000	38 353 000	40 332 000
Creditors	0	−28 000	72 000	0
Unpaid Taxes	0	6 000	5 000	15 000
Dividends	0	0	0	0
Other Current Debt	2 550 000	1 091 000	137 000	272 000
Total Current Debt	2 831 000	1 316 000	522 000	573 000
Total Equity and Debt	49 084 000	49 114 000	49 997 000	50 973 000

Financial indicators	2022	2021	2020	2019
Return on Equity	7,03 %	6,88 %	9,47 %	9,8 %
Debt-to-Equity Ratio	2,6	3	3,45	4,01
Operating Profit Margin	49,83 %	44,94 %	54,56 %	55,99 %
Current Ratio	0,11	0,37	2,42	3,73
Quick Ratio	0,11	0,37	2,42	3,73
Equity Ratio	0,26	0,24	0,22	0,2
Gross Profit Margin	100 %	99,86 %	100 %	100 %