ERIKSTAD ARKITEKTUR AS

4610 KRISTIANSAND S

Finances

Return on Equity

92,23 %

Current Ratio

1,28

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 406 000	2 929 000	2 552 000	0
Net Income	582 000	726 000	361 000	0
Total Assets	1 393 000	1 545 000	1 019 000	30 000
Total Equity	631 000	622 000	46 000	24 000

Income (NOK)	2022	2021	2020
Revenue	2 406 000	2 929 000	2 552 000
Expenditure	2 013 000	2 727 000	2 090 000
Operating Profit	393 000	201 000	462 000
Financial Income	279 000	577 000	0
Financial Costs	1 000	3 000	0
Financial Balance	278 000	574 000	0
Earnings Before Tax	672 000	775 000	462 000
Tax	89 000	49 000	100 000
Net Income	582 000	726 000	361 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	422 000	269 000	279 000	0
Total Current Assets	971 000	1 276 000	740 000	30 000
Total Assets	1 393 000	1 545 000	1 019 000	30 000
Total Retained Equity	606 000	598 000	21 000	0
Total Equity	631 000	622 000	46 000	24 000
Total Long-Term Debt	6 000	1 000	1 000	0
Total Current Debt	756 000	922 000	972 000	6 000
Total Equity and Debt	1 393 000	1 545 000	1 019 000	30 000

Cash flow (NOK)	2022	2021	2020
Sales Income	2 406 000	2 929 000	2 552 000
Other Income	0	0	0
Revenue	2 406 000	2 929 000	2 552 000
Cost of Goods Sold	31 000	41 000	34 000
Salary Costs	1 696 000	2 428 000	1 916 000
Depreciation	14 000	9 000	2 000
Impairment	0	0	0
Expenditure	2 013 000	2 727 000	2 090 000
Operating Profit	393 000	201 000	462 000
Financial Income	279 000	577 000	0
Financial Costs	1 000	3 000	0
Financial Balance	278 000	574 000	0
Dividends	574 000	150 000	340 000
Net Income	582 000	726 000	361 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	90 000	0	0	0
Fixtures	79 000	16 000	25 000	0
Total Tangible Assets	169 000	16 000	25 000	0
Total Fiancial Fixed Assets	253 000	253 000	253 000	0
Total Fixed Assets	422 000	269 000	279 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	722 000	305 000	571 000	30 000
Total Current Assets	971 000	1 276 000	740 000	30 000
Total Assets	1 393 000	1 545 000	1 019 000	30 000
Total Equity	631 000	622 000	46 000	24 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	6 000	1 000	1 000	0
Creditors	−3 000	−3 000	28 000	6 000
Unpaid Taxes	116 000	388 000	312 000	0
Dividends	574 000	150 000	340 000	0
Other Current Debt	384 000	488 000	192 000	0
Total Current Debt	756 000	922 000	972 000	6 000
Total Equity and Debt	1 393 000	1 545 000	1 019 000	30 000

Financial indicators	2022	2021	2020	2019
Return on Equity	92,23 %	116,72 %	784,78 %	0 %
Debt-to-Equity Ratio	0,01	0	0,02	0
Operating Profit Margin	16,33 %	6,86 %	18,1 %	-
Current Ratio	1,28	1,38	0,76	5
Quick Ratio	1,28	1,38	0,76	5
Equity Ratio	0,45	0,4	0,05	0,8
Gross Profit Margin	98,71 %	98,6 %	98,67 %	-