MIG HOLDING AS

8300 SVOLVÆR

Finances

Return on Equity

0,13 %

Current Ratio

335,25

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	11 000	−38 000	−50 000	−6 000
Total Assets	8 262 000	8 251 000	9 114 000	2 752 000
Total Equity	8 258 000	8 247 000	8 285 000	44 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	16 000	28 000	13 000	6 000
Operating Profit	−16 000	−28 000	−13 000	−6 000
Financial Income	25 000	0	0	0
Financial Costs	0	21 000	51 000	2 000
Financial Balance	25 000	−21 000	−51 000	−2 000
Earnings Before Tax	9 000	−48 000	−64 000	−8 000
Tax	−2 000	−11 000	−14 000	−2 000
Net Income	11 000	−38 000	−50 000	−6 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 921 000	6 819 000	9 108 000	2 702 000
Total Current Assets	1 341 000	1 431 000	7 000	50 000
Total Assets	8 262 000	8 251 000	9 114 000	2 752 000
Total Retained Equity	7 778 000	7 767 000	7 805 000	−6 000
Total Equity	8 258 000	8 247 000	8 285 000	44 000
Total Long-Term Debt	0	0	825 000	1 650 000
Total Current Debt	4 000	3 000	4 000	1 058 000
Total Equity and Debt	8 262 000	8 251 000	9 114 000	2 752 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	16 000	28 000	13 000	6 000
Operating Profit	−16 000	−28 000	−13 000	−6 000
Financial Income	25 000	0	0	0
Financial Costs	0	21 000	51 000	2 000
Financial Balance	25 000	−21 000	−51 000	−2 000
Dividends	0	0	0	0
Net Income	11 000	−38 000	−50 000	−6 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	54 000	52 000	41 000	2 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	6 868 000	6 768 000	9 067 000	2 700 000
Total Fixed Assets	6 921 000	6 819 000	9 108 000	2 702 000
Stock	0	0	0	0
Total Investments	706 000	0	0	0
Cash, Bank	635 000	1 431 000	7 000	50 000
Total Current Assets	1 341 000	1 431 000	7 000	50 000
Total Assets	8 262 000	8 251 000	9 114 000	2 752 000
Total Equity	8 258 000	8 247 000	8 285 000	44 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	825 000	1 650 000
Creditors	4 000	3 000	0	6 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	4 000	1 052 000
Total Current Debt	4 000	3 000	4 000	1 058 000
Total Equity and Debt	8 262 000	8 251 000	9 114 000	2 752 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,13 %	−0,46 %	−0,6 %	−13,64 %
Debt-to-Equity Ratio	0	0	0,1	37,5
Operating Profit Margin	-	-	-	-
Current Ratio	335,25	477	1,75	0,05
Quick Ratio	335,25	477	1,75	0,05
Equity Ratio	1	1	0,91	0,02
Gross Profit Margin	-	-	-	-