BRAMAX AS

0776 OSLO

Finances

Return on Equity

32,97 %

Current Ratio

421,09

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020
Revenue	0	0	0
Net Income	2 661 000	5 406 000	−28 000
Total Assets	8 082 000	5 430 000	2 471 000
Total Equity	8 071 000	5 410 000	4 000

Income (NOK)	2022	2021	2020
Revenue	0	0	0
Expenditure	55 000	25 000	29 000
Operating Profit	−55 000	−25 000	−29 000
Financial Income	2 726 000	5 460 000	0
Financial Costs	0	9 000	0
Financial Balance	2 726 000	5 451 000	0
Earnings Before Tax	2 671 000	5 426 000	−28 000
Tax	10 000	21 000	0
Net Income	2 661 000	5 406 000	−28 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	3 450 000	3 450 000	2 450 000
Total Current Assets	4 632 000	1 980 000	21 000
Total Assets	8 082 000	5 430 000	2 471 000
Total Retained Equity	8 038 000	5 377 000	−28 000
Total Equity	8 071 000	5 410 000	4 000
Total Long-Term Debt	0	0	2 450 000
Total Current Debt	11 000	21 000	17 000
Total Equity and Debt	8 082 000	5 430 000	2 471 000

Cash flow (NOK)	2022	2021	2020
Sales Income	0	0	0
Other Income	0	0	0
Revenue	0	0	0
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	55 000	25 000	29 000
Operating Profit	−55 000	−25 000	−29 000
Financial Income	2 726 000	5 460 000	0
Financial Costs	0	9 000	0
Financial Balance	2 726 000	5 451 000	0
Dividends	0	0	0
Net Income	2 661 000	5 406 000	−28 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	3 450 000	3 450 000	2 450 000
Total Fixed Assets	3 450 000	3 450 000	2 450 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	4 630 000	1 976 000	21 000
Total Current Assets	4 632 000	1 980 000	21 000
Total Assets	8 082 000	5 430 000	2 471 000
Total Equity	8 071 000	5 410 000	4 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	0	2 450 000
Creditors	1 000	0	12 000
Unpaid Taxes	0	0	0
Dividends	0	0	0
Other Current Debt	0	0	4 000
Total Current Debt	11 000	21 000	17 000
Total Equity and Debt	8 082 000	5 430 000	2 471 000

Financial indicators	2022	2021	2020
Return on Equity	32,97 %	99,93 %	−700 %
Debt-to-Equity Ratio	0	0	612,5
Operating Profit Margin	-	-	-
Current Ratio	421,09	94,29	1,24
Quick Ratio	421,09	94,29	1,24
Equity Ratio	1	1	0
Gross Profit Margin	-	-	-