PRINS CHRISTIAN AS

1530 MOSS

Finances

Share Ownership

Return on Equity

51,61 %

Current Ratio

1,36

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020
Revenue	280 000	0	0
Net Income	32 000	0	0
Total Assets	233 000	30 000	30 000
Total Equity	62 000	30 000	30 000

Income (NOK)	2022	2021	2020
Revenue	280 000	0	0
Expenditure	239 000	0	0
Operating Profit	40 000	0	0
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Earnings Before Tax	40 000	0	0
Tax	9 000	0	0
Net Income	32 000	0	0

Balance (NOK)	2022	2021	2020
Total Fixed Assets	0	0	0
Total Current Assets	233 000	30 000	30 000
Total Assets	233 000	30 000	30 000
Total Retained Equity	32 000	0	0
Total Equity	62 000	30 000	30 000
Total Long-Term Debt	0	0	0
Total Current Debt	171 000	0	0
Total Equity and Debt	233 000	30 000	30 000

Cash flow (NOK)	2022	2021	2020
Sales Income	280 000	0	0
Other Income	0	0	0
Revenue	280 000	0	0
Cost of Goods Sold	0	0	0
Salary Costs	173 000	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	239 000	0	0
Operating Profit	40 000	0	0
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Dividends	0	0	0
Net Income	32 000	0	0

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	0	0	0
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	203 000	30 000	30 000
Total Current Assets	233 000	30 000	30 000
Total Assets	233 000	30 000	30 000
Total Equity	62 000	30 000	30 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	0	0
Creditors	0	0	0
Unpaid Taxes	50 000	0	0
Dividends	0	0	0
Other Current Debt	112 000	0	0
Total Current Debt	171 000	0	0
Total Equity and Debt	233 000	30 000	30 000

Financial indicators	2022	2021	2020
Return on Equity	51,61 %	0 %	0 %
Debt-to-Equity Ratio	0	0	0
Operating Profit Margin	14,29 %	-	-
Current Ratio	1,36	-	-
Quick Ratio	1,36	-	-
Equity Ratio	0,27	1	1
Gross Profit Margin	100 %	-	-