TOTAL HUS BYGG AS

1344 HASLUM

Finances

Share Ownership

Return on Equity

−130,12 %

Current Ratio

0,82

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 639 000	3 777 000	1 873 000	0
Net Income	−108 000	173 000	8 000	0
Total Assets	300 000	531 000	284 000	30 000
Total Equity	83 000	194 000	29 000	21 000

Income (NOK)	2022	2021	2020
Revenue	2 639 000	3 777 000	1 873 000
Expenditure	2 766 000	3 531 000	1 860 000
Operating Profit	−128 000	246 000	14 000
Financial Income	0	0	0
Financial Costs	5 000	3 000	3 000
Financial Balance	−5 000	−3 000	−3 000
Earnings Before Tax	−133 000	244 000	11 000
Tax	−24 000	71 000	2 000
Net Income	−108 000	173 000	8 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	123 000	121 000	88 000	0
Total Current Assets	178 000	410 000	195 000	30 000
Total Assets	300 000	531 000	284 000	30 000
Total Retained Equity	62 000	174 000	8 000	0
Total Equity	83 000	194 000	29 000	21 000
Total Long-Term Debt	0	27 000	2 000	0
Total Current Debt	217 000	309 000	252 000	9 000
Total Equity and Debt	300 000	531 000	284 000	30 000

Cash flow (NOK)	2022	2021	2020
Sales Income	2 611 000	3 762 000	1 873 000
Other Income	28 000	15 000	0
Revenue	2 639 000	3 777 000	1 873 000
Cost of Goods Sold	1 057 000	1 217 000	239 000
Salary Costs	1 081 000	1 754 000	1 181 000
Depreciation	36 000	23 000	6 000
Impairment	0	0	0
Expenditure	2 766 000	3 531 000	1 860 000
Operating Profit	−128 000	246 000	14 000
Financial Income	0	0	0
Financial Costs	5 000	3 000	3 000
Financial Balance	−5 000	−3 000	−3 000
Dividends	0	0	0
Net Income	−108 000	173 000	8 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	123 000	117 000	88 000	0
Total Tangible Assets	123 000	117 000	88 000	0
Total Fiancial Fixed Assets	0	4 000	0	0
Total Fixed Assets	123 000	121 000	88 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	54 000	57 000	53 000	30 000
Total Current Assets	178 000	410 000	195 000	30 000
Total Assets	300 000	531 000	284 000	30 000
Total Equity	83 000	194 000	29 000	21 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	27 000	2 000	0
Creditors	17 000	50 000	2 000	9 000
Unpaid Taxes	144 000	171 000	158 000	0
Dividends	0	0	0	0
Other Current Debt	56 000	44 000	92 000	0
Total Current Debt	217 000	309 000	252 000	9 000
Total Equity and Debt	300 000	531 000	284 000	30 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−130,12 %	89,18 %	27,59 %	0 %
Debt-to-Equity Ratio	0	0,14	0,07	0
Operating Profit Margin	−4,85 %	6,51 %	0,75 %	-
Current Ratio	0,82	1,33	0,77	3,33
Quick Ratio	0,82	1,33	0,77	3,33
Equity Ratio	0,28	0,37	0,1	0,7
Gross Profit Margin	59,95 %	67,78 %	87,24 %	-