SJØTTPARTNER AS

6392 VIKEBUKT

Finances

Return on Equity

83,15 %

Current Ratio

0,76

Debt-to-Equity Ratio

−31,1

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−153 000	−159 000	−157 000	−6 000
Total Assets	5 564 000	4 543 000	4 567 000	8 300 000
Total Equity	−184 000	−32 000	127 000	284 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	30 000	41 000	45 000	1 000
Operating Profit	−30 000	−41 000	−45 000	−1 000
Financial Income	16 000	15 000	15 000	0
Financial Costs	139 000	133 000	126 000	6 000
Financial Balance	−123 000	−118 000	−111 000	−6 000
Earnings Before Tax	−153 000	−159 000	−157 000	−6 000
Tax	0	0	0	0
Net Income	−153 000	−159 000	−157 000	−6 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 545 000	4 530 000	4 514 000	4 000 000
Total Current Assets	19 000	13 000	52 000	4 300 000
Total Assets	5 564 000	4 543 000	4 567 000	8 300 000
Total Retained Equity	−474 000	−321 000	−163 000	−6 000
Total Equity	−184 000	−32 000	127 000	284 000
Total Long-Term Debt	5 723 000	4 560 000	4 407 000	4 006 000
Total Current Debt	25 000	15 000	33 000	4 011 000
Total Equity and Debt	5 564 000	4 543 000	4 567 000	8 300 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	30 000	41 000	45 000	1 000
Operating Profit	−30 000	−41 000	−45 000	−1 000
Financial Income	16 000	15 000	15 000	0
Financial Costs	139 000	133 000	126 000	6 000
Financial Balance	−123 000	−118 000	−111 000	−6 000
Dividends	0	0	0	0
Net Income	−153 000	−159 000	−157 000	−6 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	5 545 000	4 530 000	4 514 000	4 000 000
Total Fixed Assets	5 545 000	4 530 000	4 514 000	4 000 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	19 000	13 000	52 000	4 300 000
Total Current Assets	19 000	13 000	52 000	4 300 000
Total Assets	5 564 000	4 543 000	4 567 000	8 300 000
Total Equity	−184 000	−32 000	127 000	284 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	5 723 000	4 560 000	4 407 000	4 006 000
Creditors	25 000	15 000	26 000	11 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	7 000	4 000 000
Total Current Debt	25 000	15 000	33 000	4 011 000
Total Equity and Debt	5 564 000	4 543 000	4 567 000	8 300 000

Financial indicators	2022	2021	2020	2019
Return on Equity	83,15 %	496,88 %	−123,62 %	−2,11 %
Debt-to-Equity Ratio	−31,1	−142,5	34,7	14,11
Operating Profit Margin	-	-	-	-
Current Ratio	0,76	0,87	1,58	1,07
Quick Ratio	0,76	0,87	1,58	1,07
Equity Ratio	−0,03	−0,01	0,03	0,03
Gross Profit Margin	-	-	-	-