CONSA AS

8643 BJERKA

Finances

Share Ownership

Return on Equity

81,43 %

Current Ratio

1,45

Debt-to-Equity Ratio

1,46

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 377 000	0	967 000	0
Net Income	114 000	−3 000	−1 000	0
Total Assets	678 000	26 000	29 000	30 000
Total Equity	140 000	26 000	29 000	30 000

Income (NOK)	2022	2021	2020
Revenue	1 377 000	0	967 000
Expenditure	1 219 000	4 000	961 000
Operating Profit	158 000	−4 000	6 000
Financial Income	0	0	0
Financial Costs	9 000	0	8 000
Financial Balance	−9 000	0	−8 000
Earnings Before Tax	149 000	−4 000	−1 000
Tax	34 000	−1 000	0
Net Income	114 000	−3 000	−1 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	194 000	1 000	0	0
Total Current Assets	485 000	25 000	29 000	30 000
Total Assets	678 000	26 000	29 000	30 000
Total Retained Equity	110 000	−4 000	−1 000	0
Total Equity	140 000	26 000	29 000	30 000
Total Long-Term Debt	204 000	0	0	0
Total Current Debt	334 000	0	1 000	0
Total Equity and Debt	678 000	26 000	29 000	30 000

Cash flow (NOK)	2022	2021	2020
Sales Income	1 377 000	0	967 000
Other Income	0	0	0
Revenue	1 377 000	0	967 000
Cost of Goods Sold	0	0	946 000
Salary Costs	922 000	0	0
Depreciation	6 000	0	0
Impairment	0	0	0
Expenditure	1 219 000	4 000	961 000
Operating Profit	158 000	−4 000	6 000
Financial Income	0	0	0
Financial Costs	9 000	0	8 000
Financial Balance	−9 000	0	−8 000
Dividends	0	0	0
Net Income	114 000	−3 000	−1 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	1 000	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	194 000	0	0	0
Total Tangible Assets	194 000	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	194 000	1 000	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	226 000	25 000	29 000	30 000
Total Current Assets	485 000	25 000	29 000	30 000
Total Assets	678 000	26 000	29 000	30 000
Total Equity	140 000	26 000	29 000	30 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	204 000	0	0	0
Creditors	54 000	0	1 000	0
Unpaid Taxes	152 000	0	0	0
Dividends	0	0	0	0
Other Current Debt	104 000	0	0	0
Total Current Debt	334 000	0	1 000	0
Total Equity and Debt	678 000	26 000	29 000	30 000

Financial indicators	2022	2021	2020	2019
Return on Equity	81,43 %	−11,54 %	−3,45 %	0 %
Debt-to-Equity Ratio	1,46	0	0	0
Operating Profit Margin	11,47 %	-	0,62 %	-
Current Ratio	1,45	-	29	-
Quick Ratio	1,45	-	29	-
Equity Ratio	0,21	1	1	1
Gross Profit Margin	100 %	-	2,17 %	-