FREDRIK SÆTHERN
2240 MAGNOR
Return on Equity
5,03 %
Current Ratio
1,28
Debt-to-Equity Ratio
0,79
| Key figures (NOK) | 2022 | |
|---|---|---|
| Revenue | 8 882 000 | |
| Net Income | 1 008 000 | |
| Total Assets | 38 293 000 | |
| Total Equity | 20 048 000 |
| Income (NOK) | 2022 | |
|---|---|---|
| Revenue | 8 882 000 | |
| Expenditure | −586 000 | |
| Operating Profit | 1 002 000 | |
| Financial Income | 0 | |
| Financial Costs | 0 | |
| Financial Balance | 0 | |
| Earnings Before Tax | 1 008 000 | |
| Tax | 0 | |
| Net Income | 1 008 000 |
| Balance (NOK) | 2022 | |
|---|---|---|
| Total Fixed Assets | 35 258 000 | |
| Total Current Assets | 3 035 000 | |
| Total Assets | 38 293 000 | |
| Total Retained Equity | 0 | |
| Total Equity | 20 048 000 | |
| Total Long-Term Debt | 15 870 000 | |
| Total Current Debt | 2 374 000 | |
| Total Equity and Debt | 38 293 000 |
| Cash flow (NOK) | 2022 | |
|---|---|---|
| Sales Income | 4 203 000 | |
| Other Income | 4 680 000 | |
| Revenue | 8 882 000 | |
| Cost of Goods Sold | 21 000 | |
| Salary Costs | 278 000 | |
| Depreciation | −885 000 | |
| Impairment | 0 | |
| Expenditure | −586 000 | |
| Operating Profit | 1 002 000 | |
| Financial Income | 0 | |
| Financial Costs | 0 | |
| Financial Balance | 0 | |
| Dividends | 0 | |
| Net Income | 1 008 000 |
| Balance details (NOK) | 2022 | |
|---|---|---|
| Goodwill | 0 | |
| Total Intangible Assets | 0 | |
| Real Eastate | 30 766 000 | |
| Machinery and Plant Facilities | 0 | |
| Fixtures | 0 | |
| Total Tangible Assets | 34 010 000 | |
| Total Fiancial Fixed Assets | 0 | |
| Total Fixed Assets | 35 258 000 | |
| Stock | 1 273 000 | |
| Total Investments | 0 | |
| Cash, Bank | 0 | |
| Total Current Assets | 3 035 000 | |
| Total Assets | 38 293 000 | |
| Total Equity | 20 048 000 | |
| Short-Term Group Debt | 0 | |
| Total Long-Term Debt | 15 870 000 | |
| Creditors | 0 | |
| Unpaid Taxes | 0 | |
| Dividends | 0 | |
| Other Current Debt | 0 | |
| Total Current Debt | 2 374 000 | |
| Total Equity and Debt | 38 293 000 |
| Financial indicators | 2022 | |
|---|---|---|
| Return on Equity | 5,03 % | |
| Debt-to-Equity Ratio | 0,79 | |
| Operating Profit Margin | 11,28 % | |
| Current Ratio | 1,28 | |
| Quick Ratio | 2,76 | |
| Equity Ratio | 0,52 | |
| Gross Profit Margin | 99,76 % |
Rotate your device to see the full table