PEOPLE NORDIC AS

1555 SON

Finances

Share Ownership

Return on Equity

−68,12 %

Current Ratio

0,73

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020
Revenue	895 000	394 000	383 000
Net Income	47 000	−119 000	−47 000
Total Assets	187 000	133 000	31 000
Total Equity	−69 000	−136 000	−17 000

Income (NOK)	2022	2021	2020
Revenue	895 000	394 000	383 000
Expenditure	848 000	512 000	430 000
Operating Profit	48 000	−118 000	−47 000
Financial Income	0	0	0
Financial Costs	1 000	1 000	0
Financial Balance	−1 000	−1 000	0
Earnings Before Tax	47 000	−119 000	−47 000
Tax	0	0	0
Net Income	47 000	−119 000	−47 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	0	0	0
Total Current Assets	187 000	133 000	31 000
Total Assets	187 000	133 000	31 000
Total Retained Equity	−119 000	−166 000	−47 000
Total Equity	−69 000	−136 000	−17 000
Total Long-Term Debt	0	0	0
Total Current Debt	256 000	269 000	48 000
Total Equity and Debt	187 000	133 000	31 000

Cash flow (NOK)	2022	2021	2020
Sales Income	895 000	394 000	383 000
Other Income	0	0	0
Revenue	895 000	394 000	383 000
Cost of Goods Sold	11 000	3 000	19 000
Salary Costs	663 000	385 000	304 000
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	848 000	512 000	430 000
Operating Profit	48 000	−118 000	−47 000
Financial Income	0	0	0
Financial Costs	1 000	1 000	0
Financial Balance	−1 000	−1 000	0
Dividends	0	0	0
Net Income	47 000	−119 000	−47 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	0	0	0
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	187 000	82 000	9 000
Total Current Assets	187 000	133 000	31 000
Total Assets	187 000	133 000	31 000
Total Equity	−69 000	−136 000	−17 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	0	0
Creditors	30 000	24 000	3 000
Unpaid Taxes	80 000	133 000	12 000
Dividends	0	0	0
Other Current Debt	145 000	41 000	32 000
Total Current Debt	256 000	269 000	48 000
Total Equity and Debt	187 000	133 000	31 000

Financial indicators	2022	2021	2020
Return on Equity	−68,12 %	87,5 %	276,47 %
Debt-to-Equity Ratio	−0	−0	−0
Operating Profit Margin	5,36 %	−29,95 %	−12,27 %
Current Ratio	0,73	0,49	0,65
Quick Ratio	0,73	0,49	0,65
Equity Ratio	−0,37	−1,02	−0,55
Gross Profit Margin	98,77 %	99,24 %	95,04 %