FREDBO HOLDING AS

3919 PORSGRUNN

Finances

Return on Equity

2 000 %

Current Ratio

N/A

Debt-to-Equity Ratio

−1 498

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−20 000	−11 000	−15 000	0
Total Assets	1 497 000	1 035 000	1 034 000	50 000
Total Equity	−1 000	19 000	29 000	44 000

Income (NOK)	2022	2021	2020
Revenue	0	0	0
Expenditure	20 000	11 000	15 000
Operating Profit	−20 000	−11 000	−15 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Earnings Before Tax	−20 000	−11 000	−15 000
Tax	0	0	0
Net Income	−20 000	−11 000	−15 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 010 000	1 010 000	1 010 000	0
Total Current Assets	487 000	25 000	24 000	50 000
Total Assets	1 497 000	1 035 000	1 034 000	50 000
Total Retained Equity	−31 000	−11 000	−1 000	0
Total Equity	−1 000	19 000	29 000	44 000
Total Long-Term Debt	1 498 000	1 016 000	1 005 000	0
Total Current Debt	0	0	0	6 000
Total Equity and Debt	1 497 000	1 035 000	1 034 000	50 000

Cash flow (NOK)	2022	2021	2020
Sales Income	0	0	0
Other Income	0	0	0
Revenue	0	0	0
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	20 000	11 000	15 000
Operating Profit	−20 000	−11 000	−15 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Dividends	0	0	0
Net Income	−20 000	−11 000	−15 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	1 010 000	1 010 000	1 010 000	0
Total Fixed Assets	1 010 000	1 010 000	1 010 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 000	1 000	4 000	50 000
Total Current Assets	487 000	25 000	24 000	50 000
Total Assets	1 497 000	1 035 000	1 034 000	50 000
Total Equity	−1 000	19 000	29 000	44 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 498 000	1 016 000	1 005 000	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	6 000
Total Current Debt	0	0	0	6 000
Total Equity and Debt	1 497 000	1 035 000	1 034 000	50 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2 000 %	−57,89 %	−51,72 %	0 %
Debt-to-Equity Ratio	−1 498	53,47	34,66	0
Operating Profit Margin	-	-	-	-
Current Ratio	-	-	-	8,33
Quick Ratio	-	-	-	8,33
Equity Ratio	−0	0,02	0,03	0,88
Gross Profit Margin	-	-	-	-