ANDØYPOSTEN AS

8480 ANDENES

Finances

Return on Equity

9,54 %

Current Ratio

5,66

Debt-to-Equity Ratio

0,06

Key figures (NOK)	2022	2021	2020	2019
Revenue	6 576 000	6 171 000	6 034 000	5 986 000
Net Income	829 000	485 000	559 000	505 000
Total Assets	11 058 000	10 202 000	9 124 000	8 485 000
Total Equity	8 692 000	7 862 000	7 377 000	6 818 000

Income (NOK)	2022	2021	2020	2019
Revenue	6 576 000	6 171 000	6 034 000	5 986 000
Expenditure	5 695 000	5 589 000	5 366 000	5 446 000
Operating Profit	881 000	582 000	668 000	541 000
Financial Income	221 000	59 000	75 000	139 000
Financial Costs	32 000	16 000	17 000	23 000
Financial Balance	189 000	43 000	58 000	116 000
Earnings Before Tax	1 070 000	625 000	726 000	656 000
Tax	241 000	140 000	167 000	151 000
Net Income	829 000	485 000	559 000	505 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	581 000	14 000	21 000	35 000
Total Current Assets	10 477 000	10 188 000	9 104 000	8 450 000
Total Assets	11 058 000	10 202 000	9 124 000	8 485 000
Total Retained Equity	8 436 000	7 607 000	7 122 000	6 563 000
Total Equity	8 692 000	7 862 000	7 377 000	6 818 000
Total Long-Term Debt	515 000	87 000	101 000	119 000
Total Current Debt	1 851 000	2 252 000	1 646 000	1 548 000
Total Equity and Debt	11 058 000	10 202 000	9 124 000	8 485 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	4 817 000	4 514 000	4 436 000	4 821 000
Other Income	1 760 000	1 657 000	1 599 000	1 166 000
Revenue	6 576 000	6 171 000	6 034 000	5 986 000
Cost of Goods Sold	681 000	680 000	707 000	758 000
Salary Costs	2 724 000	2 760 000	2 253 000	2 314 000
Depreciation	126 000	7 000	28 000	22 000
Impairment	0	0	0	0
Expenditure	5 695 000	5 589 000	5 366 000	5 446 000
Operating Profit	881 000	582 000	668 000	541 000
Financial Income	221 000	59 000	75 000	139 000
Financial Costs	32 000	16 000	17 000	23 000
Financial Balance	189 000	43 000	58 000	116 000
Dividends	0	0	0	0
Net Income	829 000	485 000	559 000	505 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	4 000
Real Eastate	567 000	0	0	0
Machinery and Plant Facilities	0	0	14 000	0
Fixtures	14 000	14 000	7 000	31 000
Total Tangible Assets	581 000	14 000	21 000	31 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	581 000	14 000	21 000	35 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	10 477 000	10 188 000	9 104 000	8 450 000
Total Assets	11 058 000	10 202 000	9 124 000	8 485 000
Total Equity	8 692 000	7 862 000	7 377 000	6 818 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	515 000	87 000	101 000	119 000
Creditors	169 000	142 000	199 000	150 000
Unpaid Taxes	18 000	87 000	136 000	92 000
Dividends	0	0	0	0
Other Current Debt	1 410 000	1 870 000	1 127 000	1 135 000
Total Current Debt	1 851 000	2 252 000	1 646 000	1 548 000
Total Equity and Debt	11 058 000	10 202 000	9 124 000	8 485 000

Financial indicators	2022	2021	2020	2019
Return on Equity	9,54 %	6,17 %	7,58 %	7,41 %
Debt-to-Equity Ratio	0,06	0,01	0,01	0,02
Operating Profit Margin	13,4 %	9,43 %	11,07 %	9,04 %
Current Ratio	5,66	4,52	5,53	5,46
Quick Ratio	5,66	4,52	5,53	5,46
Equity Ratio	0,79	0,77	0,81	0,8
Gross Profit Margin	89,64 %	88,98 %	88,28 %	87,34 %