BJØRNSONSGATE 8 AS

5104 EIDSVÅG I ÅSANE

Finances

Share Ownership

Return on Equity

14,95 %

Current Ratio

0,53

Debt-to-Equity Ratio

−6,79

Key figures (NOK)	2022	2021	2020	2019
Revenue	779 000	3 242 000	159 000	0
Net Income	−227 000	−631 000	−685 000	0
Total Assets	9 151 000	9 493 000	12 478 000	30 000
Total Equity	−1 518 000	−1 292 000	−661 000	24 000

Income (NOK)	2022	2021	2020
Revenue	779 000	3 242 000	159 000
Expenditure	617 000	3 411 000	654 000
Operating Profit	162 000	−169 000	−494 000
Financial Income	0	1 000	0
Financial Costs	389 000	463 000	191 000
Financial Balance	−389 000	−462 000	−191 000
Earnings Before Tax	−227 000	−631 000	−685 000
Tax	0	0	0
Net Income	−227 000	−631 000	−685 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	8 958 000	9 323 000	12 220 000	0
Total Current Assets	193 000	170 000	258 000	30 000
Total Assets	9 151 000	9 493 000	12 478 000	30 000
Total Retained Equity	−1 543 000	−1 316 000	−685 000	0
Total Equity	−1 518 000	−1 292 000	−661 000	24 000
Total Long-Term Debt	10 307 000	10 470 000	12 785 000	0
Total Current Debt	362 000	314 000	354 000	6 000
Total Equity and Debt	9 151 000	9 493 000	12 478 000	30 000

Cash flow (NOK)	2022	2021	2020
Sales Income	0	0	0
Other Income	779 000	3 242 000	159 000
Revenue	779 000	3 242 000	159 000
Cost of Goods Sold	106 000	199 000	0
Salary Costs	121 000	895 000	3 000
Depreciation	0	0	3 000
Impairment	0	0	0
Expenditure	617 000	3 411 000	654 000
Operating Profit	162 000	−169 000	−494 000
Financial Income	0	1 000	0
Financial Costs	389 000	463 000	191 000
Financial Balance	−389 000	−462 000	−191 000
Dividends	0	0	0
Net Income	−227 000	−631 000	−685 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	8 023 000	8 023 000	12 143 000	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	77 000	0
Total Tangible Assets	8 023 000	8 023 000	12 220 000	0
Total Fiancial Fixed Assets	935 000	1 300 000	0	0
Total Fixed Assets	8 958 000	9 323 000	12 220 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	189 000	131 000	254 000	30 000
Total Current Assets	193 000	170 000	258 000	30 000
Total Assets	9 151 000	9 493 000	12 478 000	30 000
Total Equity	−1 518 000	−1 292 000	−661 000	24 000
Short-Term Group Debt	70 000	0	16 000	0
Total Long-Term Debt	10 307 000	10 470 000	12 785 000	0
Creditors	22 000	31 000	90 000	6 000
Unpaid Taxes	1 000	0	69 000	0
Dividends	0	0	0	0
Other Current Debt	269 000	283 000	179 000	0
Total Current Debt	362 000	314 000	354 000	6 000
Total Equity and Debt	9 151 000	9 493 000	12 478 000	30 000

Financial indicators	2022	2021	2020	2019
Return on Equity	14,95 %	48,84 %	103,63 %	0 %
Debt-to-Equity Ratio	−6,79	−8,1	−19,34	0
Operating Profit Margin	20,8 %	−5,21 %	−310,69 %	-
Current Ratio	0,53	0,54	0,73	5
Quick Ratio	0,53	0,54	0,73	5
Equity Ratio	−0,17	−0,14	−0,05	0,8
Gross Profit Margin	86,39 %	93,86 %	100 %	-