HINNATREKANTEN LEGESENTER AS

4020 STAVANGER

Finances

Share Ownership

Return on Equity

0 %

Current Ratio

1,26

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 743 000	4 074 000	3 334 000	0
Net Income	0	343 000	−120 000	0
Total Assets	654 000	702 000	282 000	30 000
Total Equity	247 000	247 000	−96 000	24 000

Income (NOK)	2022	2021	2020
Revenue	3 743 000	4 074 000	3 334 000
Expenditure	3 743 000	3 634 000	3 486 000
Operating Profit	1 000	439 000	−151 000
Financial Income	0	0	0
Financial Costs	1 000	0	5 000
Financial Balance	−1 000	0	−5 000
Earnings Before Tax	0	439 000	−156 000
Tax	0	97 000	−35 000
Net Income	0	343 000	−120 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	143 000	203 000	170 000	0
Total Current Assets	511 000	499 000	112 000	30 000
Total Assets	654 000	702 000	282 000	30 000
Total Retained Equity	217 000	217 000	−126 000	−6 000
Total Equity	247 000	247 000	−96 000	24 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	407 000	455 000	378 000	6 000
Total Equity and Debt	654 000	702 000	282 000	30 000

Cash flow (NOK)	2022	2021	2020
Sales Income	3 743 000	4 074 000	3 334 000
Other Income	0	0	0
Revenue	3 743 000	4 074 000	3 334 000
Cost of Goods Sold	337 000	310 000	351 000
Salary Costs	1 818 000	1 922 000	1 707 000
Depreciation	65 000	60 000	34 000
Impairment	0	0	0
Expenditure	3 743 000	3 634 000	3 486 000
Operating Profit	1 000	439 000	−151 000
Financial Income	0	0	0
Financial Costs	1 000	0	5 000
Financial Balance	−1 000	0	−5 000
Dividends	0	0	0
Net Income	0	343 000	−120 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	5 000	1 000	35 000	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	138 000	202 000	135 000	0
Total Tangible Assets	138 000	202 000	135 000	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	143 000	203 000	170 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	329 000	425 000	73 000	30 000
Total Current Assets	511 000	499 000	112 000	30 000
Total Assets	654 000	702 000	282 000	30 000
Total Equity	247 000	247 000	−96 000	24 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	132 000	59 000	47 000	0
Unpaid Taxes	89 000	91 000	103 000	0
Dividends	0	0	0	0
Other Current Debt	182 000	243 000	227 000	6 000
Total Current Debt	407 000	455 000	378 000	6 000
Total Equity and Debt	654 000	702 000	282 000	30 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0 %	138,87 %	125 %	0 %
Debt-to-Equity Ratio	0	0	−0	0
Operating Profit Margin	0,03 %	10,78 %	−4,53 %	-
Current Ratio	1,26	1,1	0,3	5
Quick Ratio	1,26	1,1	0,3	5
Equity Ratio	0,38	0,35	−0,34	0,8
Gross Profit Margin	91 %	92,39 %	89,47 %	-