AS PETTER W ECKHOFF

1177 OSLO

Finances

Return on Equity

9,57 %

Current Ratio

0,13

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	150 000	80 000	80 000	80 000
Net Income	97 000	47 000	51 000	41 000
Total Assets	1 052 000	1 052 000	1 052 000	1 058 000
Total Equity	1 014 000	953 000	906 000	855 000

Income (NOK)	2022	2021	2020	2019
Revenue	150 000	80 000	80 000	80 000
Expenditure	26 000	19 000	14 000	24 000
Operating Profit	124 000	61 000	66 000	56 000
Financial Income	2 000	1 000	1 000	1 000
Financial Costs	1 000	1 000	2 000	3 000
Financial Balance	1 000	0	−1 000	−2 000
Earnings Before Tax	124 000	61 000	65 000	53 000
Tax	27 000	13 000	14 000	12 000
Net Income	97 000	47 000	51 000	41 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 048 000	1 048 000	1 048 000	1 048 000
Total Current Assets	5 000	5 000	5 000	10 000
Total Assets	1 052 000	1 052 000	1 052 000	1 058 000
Total Retained Equity	914 000	853 000	806 000	755 000
Total Equity	1 014 000	953 000	906 000	855 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	38 000	99 000	147 000	203 000
Total Equity and Debt	1 052 000	1 052 000	1 052 000	1 058 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	150 000	80 000	80 000	80 000
Revenue	150 000	80 000	80 000	80 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	26 000	19 000	14 000	24 000
Operating Profit	124 000	61 000	66 000	56 000
Financial Income	2 000	1 000	1 000	1 000
Financial Costs	1 000	1 000	2 000	3 000
Financial Balance	1 000	0	−1 000	−2 000
Dividends	36 000	0	0	0
Net Income	97 000	47 000	51 000	41 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 048 000	1 048 000	1 048 000	1 048 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 048 000	1 048 000	1 048 000	1 048 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 048 000	1 048 000	1 048 000	1 048 000
Stock	0	0	0	0
Total Investments	5 000	5 000	5 000	5 000
Cash, Bank	0	0	0	5 000
Total Current Assets	5 000	5 000	5 000	10 000
Total Assets	1 052 000	1 052 000	1 052 000	1 058 000
Total Equity	1 014 000	953 000	906 000	855 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	10 000	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	36 000	0	0	0
Other Current Debt	1 000	86 000	133 000	192 000
Total Current Debt	38 000	99 000	147 000	203 000
Total Equity and Debt	1 052 000	1 052 000	1 052 000	1 058 000

Financial indicators	2022	2021	2020	2019
Return on Equity	9,57 %	4,93 %	5,63 %	4,8 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	82,67 %	76,25 %	82,5 %	70 %
Current Ratio	0,13	0,05	0,03	0,05
Quick Ratio	0,13	0,05	0,03	0,05
Equity Ratio	0,96	0,91	0,86	0,81
Gross Profit Margin	100 %	100 %	100 %	100 %