SLETTEDAL EIENDOMSDRIFT AS

3157 BARKÅKER

Finances

Return on Equity

36,07 %

Current Ratio

0,16

Debt-to-Equity Ratio

0,58

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 086 000	775 000	192 000	0
Net Income	787 000	525 000	125 000	0
Total Assets	3 701 000	3 028 000	980 000	1 244 000
Total Equity	2 182 000	1 394 000	369 000	250 000

Income (NOK)	2022	2021	2020
Revenue	1 086 000	775 000	192 000
Expenditure	17 000	29 000	18 000
Operating Profit	1 069 000	746 000	174 000
Financial Income	0	0	0
Financial Costs	59 000	72 000	14 000
Financial Balance	−59 000	−72 000	−14 000
Earnings Before Tax	1 010 000	673 000	160 000
Tax	222 000	148 000	35 000
Net Income	787 000	525 000	125 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 660 000	2 329 000	780 000	794 000
Total Current Assets	41 000	699 000	200 000	450 000
Total Assets	3 701 000	3 028 000	980 000	1 244 000
Total Retained Equity	1 437 000	650 000	125 000	0
Total Equity	2 182 000	1 394 000	369 000	250 000
Total Long-Term Debt	1 269 000	1 414 000	524 000	200 000
Total Current Debt	250 000	220 000	86 000	794 000
Total Equity and Debt	3 701 000	3 028 000	980 000	1 244 000

Cash flow (NOK)	2022	2021	2020
Sales Income	1 086 000	775 000	192 000
Other Income	0	0	0
Revenue	1 086 000	775 000	192 000
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	17 000	29 000	18 000
Operating Profit	1 069 000	746 000	174 000
Financial Income	0	0	0
Financial Costs	59 000	72 000	14 000
Financial Balance	−59 000	−72 000	−14 000
Dividends	0	0	0
Net Income	787 000	525 000	125 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	3 660 000	2 329 000	780 000	794 000
Total Fixed Assets	3 660 000	2 329 000	780 000	794 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	17 000	548 000	183 000	450 000
Total Current Assets	41 000	699 000	200 000	450 000
Total Assets	3 701 000	3 028 000	980 000	1 244 000
Total Equity	2 182 000	1 394 000	369 000	250 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 269 000	1 414 000	524 000	200 000
Creditors	2 000	0	0	0
Unpaid Taxes	11 000	58 000	37 000	0
Dividends	0	0	0	0
Other Current Debt	14 000	14 000	14 000	794 000
Total Current Debt	250 000	220 000	86 000	794 000
Total Equity and Debt	3 701 000	3 028 000	980 000	1 244 000

Financial indicators	2022	2021	2020	2019
Return on Equity	36,07 %	37,66 %	33,88 %	0 %
Debt-to-Equity Ratio	0,58	1,01	1,42	0,8
Operating Profit Margin	98,43 %	96,26 %	90,63 %	-
Current Ratio	0,16	3,18	2,33	0,57
Quick Ratio	0,16	3,18	2,33	0,57
Equity Ratio	0,59	0,46	0,38	0,2
Gross Profit Margin	100 %	100 %	100 %	-

Rotate your device to see the full table