SKRENTEN PIZZA AS

0192 OSLO

Finances

Share Ownership

Return on Equity

−5 400 %

Current Ratio

0,72

Debt-to-Equity Ratio

−165

Key figures (NOK)	2022	2021	2020	2019
Revenue	5 117 000	5 035 000	2 210 000	0
Net Income	54 000	8 000	−90 000	0
Total Assets	738 000	674 000	700 000	32 000
Total Equity	−1 000	−55 000	−63 000	32 000

Income (NOK)	2022	2021	2020
Revenue	5 117 000	5 035 000	2 210 000
Expenditure	5 048 000	5 026 000	2 291 000
Operating Profit	68 000	7 000	−80 000
Financial Income	3 000	1 000	−7 000
Financial Costs	0	0	2 000
Financial Balance	3 000	1 000	−9 000
Earnings Before Tax	71 000	8 000	−90 000
Tax	17 000	0	0
Net Income	54 000	8 000	−90 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	322 000	448 000	503 000	0
Total Current Assets	416 000	225 000	197 000	32 000
Total Assets	738 000	674 000	700 000	32 000
Total Retained Equity	−28 000	−81 000	−90 000	0
Total Equity	−1 000	−55 000	−63 000	32 000
Total Long-Term Debt	165 000	0	0	0
Total Current Debt	575 000	729 000	763 000	0
Total Equity and Debt	738 000	674 000	700 000	32 000

Cash flow (NOK)	2022	2021	2020
Sales Income	5 099 000	4 847 000	2 210 000
Other Income	17 000	188 000	0
Revenue	5 117 000	5 035 000	2 210 000
Cost of Goods Sold	1 591 000	1 385 000	631 000
Salary Costs	1 465 000	1 674 000	789 000
Depreciation	126 000	123 000	87 000
Impairment	0	0	0
Expenditure	5 048 000	5 026 000	2 291 000
Operating Profit	68 000	7 000	−80 000
Financial Income	3 000	1 000	−7 000
Financial Costs	0	0	2 000
Financial Balance	3 000	1 000	−9 000
Dividends	0	0	0
Net Income	54 000	8 000	−90 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	40 000	60 000	80 000	0
Total Intangible Assets	40 000	60 000	80 000	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	161 000	268 000	303 000	0
Total Tangible Assets	161 000	268 000	303 000	0
Total Fiancial Fixed Assets	121 000	120 000	120 000	0
Total Fixed Assets	322 000	448 000	503 000	0
Stock	80 000	32 000	0	0
Total Investments	0	0	0	0
Cash, Bank	339 000	227 000	125 000	32 000
Total Current Assets	416 000	225 000	197 000	32 000
Total Assets	738 000	674 000	700 000	32 000
Total Equity	−1 000	−55 000	−63 000	32 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	165 000	0	0	0
Creditors	171 000	338 000	76 000	0
Unpaid Taxes	97 000	146 000	60 000	0
Dividends	0	0	0	0
Other Current Debt	289 000	244 000	628 000	0
Total Current Debt	575 000	729 000	763 000	0
Total Equity and Debt	738 000	674 000	700 000	32 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−5 400 %	−14,55 %	142,86 %	0 %
Debt-to-Equity Ratio	−165	−0	−0	0
Operating Profit Margin	1,33 %	0,14 %	−3,62 %	-
Current Ratio	0,72	0,31	0,26	-
Quick Ratio	0,84	0,32	0,26	-
Equity Ratio	−0	−0,08	−0,09	1
Gross Profit Margin	68,91 %	72,49 %	71,45 %	-