company

HJEMMEOPTIKK.NO AS

4849 ARENDAL

Finances

Share Ownership

Return on Equity

440,63 %

Current Ratio

7,45

Debt-to-Equity Ratio

24,78

Key figures (NOK)	2022	2021	2020
Revenue	1 119 000	1 246 000	715 000
Net Income	141 000	221 000	131 000
Total Assets	945 000	748 000	376 000
Total Equity	32 000	32 000	36 000

Income (NOK)	2022	2021	2020
Revenue	1 119 000	1 246 000	715 000
Expenditure	939 000	963 000	547 000
Operating Profit	181 000	283 000	168 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Earnings Before Tax	181 000	283 000	168 000
Tax	40 000	63 000	37 000
Net Income	141 000	221 000	131 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	51 000	50 000	65 000
Total Current Assets	894 000	698 000	311 000
Total Assets	945 000	748 000	376 000
Total Retained Equity	2 000	2 000	6 000
Total Equity	32 000	32 000	36 000
Total Long-Term Debt	793 000	465 000	197 000
Total Current Debt	120 000	252 000	142 000
Total Equity and Debt	945 000	748 000	376 000

Cash flow (NOK)	2022	2021	2020
Sales Income	1 119 000	1 246 000	615 000
Other Income	0	0	100 000
Revenue	1 119 000	1 246 000	715 000
Cost of Goods Sold	344 000	381 000	236 000
Salary Costs	0	0	0
Depreciation	16 000	15 000	7 000
Impairment	0	0	0
Expenditure	939 000	963 000	547 000
Operating Profit	181 000	283 000	168 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Dividends	0	0	0
Net Income	141 000	221 000	131 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	51 000	50 000	65 000
Total Tangible Assets	51 000	50 000	65 000
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	51 000	50 000	65 000
Stock	95 000	75 000	31 000
Total Investments	0	0	0
Cash, Bank	775 000	608 000	216 000
Total Current Assets	894 000	698 000	311 000
Total Assets	945 000	748 000	376 000
Total Equity	32 000	32 000	36 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	793 000	465 000	197 000
Creditors	−8 000	3 000	8 000
Unpaid Taxes	2 000	0	11 000
Dividends	0	0	0
Other Current Debt	125 000	249 000	123 000
Total Current Debt	120 000	252 000	142 000
Total Equity and Debt	945 000	748 000	376 000

Financial indicators	2022	2021	2020
Return on Equity	440,63 %	690,63 %	363,89 %
Debt-to-Equity Ratio	24,78	14,53	5,47
Operating Profit Margin	16,18 %	22,71 %	23,5 %
Current Ratio	7,45	2,77	2,19
Quick Ratio	35,76	3,94	2,8
Equity Ratio	0,03	0,04	0,1
Gross Profit Margin	69,26 %	69,42 %	66,99 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English