ARKITEKT MAGNUS FJOGSTAD AS

1456 NESODDTANGEN

Finances

Share Ownership

Return on Equity

−8,45 %

Current Ratio

2,31

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 032 000	1 248 000	1 041 000	0
Net Income	−24 000	151 000	132 000	0
Total Assets	501 000	546 000	393 000	24 000
Total Equity	284 000	308 000	156 000	24 000

Income (NOK)	2022	2021	2020
Revenue	1 032 000	1 248 000	1 041 000
Expenditure	1 028 000	1 056 000	909 000
Operating Profit	5 000	191 000	132 000
Financial Income	4 000	3 000	0
Financial Costs	0	0	0
Financial Balance	4 000	3 000	0
Earnings Before Tax	9 000	194 000	132 000
Tax	32 000	43 000	0
Net Income	−24 000	151 000	132 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	501 000	546 000	393 000	24 000
Total Assets	501 000	546 000	393 000	24 000
Total Retained Equity	254 000	283 000	132 000	0
Total Equity	284 000	308 000	156 000	24 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	217 000	239 000	237 000	0
Total Equity and Debt	501 000	546 000	393 000	24 000

Cash flow (NOK)	2022	2021	2020
Sales Income	1 032 000	1 248 000	1 041 000
Other Income	0	0	0
Revenue	1 032 000	1 248 000	1 041 000
Cost of Goods Sold	0	0	0
Salary Costs	846 000	858 000	773 000
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	1 028 000	1 056 000	909 000
Operating Profit	5 000	191 000	132 000
Financial Income	4 000	3 000	0
Financial Costs	0	0	0
Financial Balance	4 000	3 000	0
Dividends	0	0	0
Net Income	−24 000	151 000	132 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	452 000	546 000	393 000	24 000
Total Current Assets	501 000	546 000	393 000	24 000
Total Assets	501 000	546 000	393 000	24 000
Total Equity	284 000	308 000	156 000	24 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	35 000	35 000	6 000	0
Unpaid Taxes	89 000	99 000	149 000	0
Dividends	0	0	0	0
Other Current Debt	90 000	92 000	82 000	0
Total Current Debt	217 000	239 000	237 000	0
Total Equity and Debt	501 000	546 000	393 000	24 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−8,45 %	49,03 %	84,62 %	0 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	0,48 %	15,3 %	12,68 %	-
Current Ratio	2,31	2,28	1,66	-
Quick Ratio	2,31	2,28	1,66	-
Equity Ratio	0,57	0,56	0,4	1
Gross Profit Margin	100 %	100 %	100 %	-