SOLVANG BOLIGPARK AS

6750 STADLANDET

Finances

Share Ownership

Return on Equity

−30,25 %

Current Ratio

1,53

Debt-to-Equity Ratio

0,87

Key figures (NOK)	2022	2021	2020
Revenue	30 710 000	0	0
Net Income	−2 047 000	−108 000	−108 000
Total Assets	36 387 000	4 495 000	3 110 000
Total Equity	6 767 000	−186 000	−78 000

Income (NOK)	2022	2021	2020
Revenue	30 710 000	0	0
Expenditure	31 405 000	109 000	107 000
Operating Profit	−694 000	−109 000	−107 000
Financial Income	1 000	1 000	0
Financial Costs	1 354 000	0	0
Financial Balance	−1 353 000	1 000	0
Earnings Before Tax	−2 047 000	−108 000	−108 000
Tax	0	0	0
Net Income	−2 047 000	−108 000	−108 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	0	0	0
Total Current Assets	36 387 000	4 495 000	3 110 000
Total Assets	36 387 000	4 495 000	3 110 000
Total Retained Equity	−2 263 000	−216 000	−108 000
Total Equity	6 767 000	−186 000	−78 000
Total Long-Term Debt	5 901 000	1 500 000	1 500 000
Total Current Debt	23 719 000	3 181 000	1 688 000
Total Equity and Debt	36 387 000	4 495 000	3 110 000

Cash flow (NOK)	2022	2021	2020
Sales Income	30 710 000	0	0
Other Income	0	0	0
Revenue	30 710 000	0	0
Cost of Goods Sold	30 912 000	0	0
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	31 405 000	109 000	107 000
Operating Profit	−694 000	−109 000	−107 000
Financial Income	1 000	1 000	0
Financial Costs	1 354 000	0	0
Financial Balance	−1 353 000	1 000	0
Dividends	0	0	0
Net Income	−2 047 000	−108 000	−108 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	0	0	0
Stock	23 625 000	4 492 000	3 039 000
Total Investments	0	0	0
Cash, Bank	472 000	3 000	71 000
Total Current Assets	36 387 000	4 495 000	3 110 000
Total Assets	36 387 000	4 495 000	3 110 000
Total Equity	6 767 000	−186 000	−78 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	5 901 000	1 500 000	1 500 000
Creditors	756 000	3 181 000	1 688 000
Unpaid Taxes	0	0	0
Dividends	0	0	0
Other Current Debt	3 303 000	0	0
Total Current Debt	23 719 000	3 181 000	1 688 000
Total Equity and Debt	36 387 000	4 495 000	3 110 000

Financial indicators	2022	2021	2020
Return on Equity	−30,25 %	58,06 %	138,46 %
Debt-to-Equity Ratio	0,87	−8,06	−19,23
Operating Profit Margin	−2,26 %	-	-
Current Ratio	1,53	1,41	1,84
Quick Ratio	387,1	−3,43	−2,3
Equity Ratio	0,19	−0,04	−0,03
Gross Profit Margin	−0,66 %	-	-