HUCKLEBERRY INVEST AS

7042 TRONDHEIM

Finances

Return on Equity

141,22 %

Current Ratio

20,89

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	12 000	0	0
Net Income	579 000	235 000	−10 000	0
Total Assets	428 000	279 000	56 000	97 000
Total Equity	410 000	81 000	26 000	35 000

Income (NOK)	2022	2021	2020
Revenue	0	12 000	0
Expenditure	17 000	10 000	10 000
Operating Profit	−17 000	2 000	−10 000
Financial Income	596 000	234 000	0
Financial Costs	0	0	0
Financial Balance	596 000	234 000	0
Earnings Before Tax	579 000	235 000	−10 000
Tax	0	0	0
Net Income	579 000	235 000	−10 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	52 000	52 000	52 000	52 000
Total Current Assets	376 000	227 000	4 000	45 000
Total Assets	428 000	279 000	56 000	97 000
Total Retained Equity	374 000	46 000	−10 000	0
Total Equity	410 000	81 000	26 000	35 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	18 000	198 000	30 000	61 000
Total Equity and Debt	428 000	279 000	56 000	97 000

Cash flow (NOK)	2022	2021	2020
Sales Income	0	12 000	0
Other Income	0	0	0
Revenue	0	12 000	0
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	17 000	10 000	10 000
Operating Profit	−17 000	2 000	−10 000
Financial Income	596 000	234 000	0
Financial Costs	0	0	0
Financial Balance	596 000	234 000	0
Dividends	0	180 000	0
Net Income	579 000	235 000	−10 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	52 000	52 000	52 000	52 000
Total Fixed Assets	52 000	52 000	52 000	52 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	226 000	227 000	4 000	45 000
Total Current Assets	376 000	227 000	4 000	45 000
Total Assets	428 000	279 000	56 000	97 000
Total Equity	410 000	81 000	26 000	35 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	1 000	1 000	2 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	180 000	0	0
Other Current Debt	17 000	17 000	29 000	61 000
Total Current Debt	18 000	198 000	30 000	61 000
Total Equity and Debt	428 000	279 000	56 000	97 000

Financial indicators	2022	2021	2020	2019
Return on Equity	141,22 %	290,12 %	−38,46 %	0 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	16,67 %	-	-
Current Ratio	20,89	1,15	0,13	0,74
Quick Ratio	20,89	1,15	0,13	0,74
Equity Ratio	0,96	0,29	0,46	0,36
Gross Profit Margin	-	100 %	-	-

Rotate your device to see the full table