company

SOBOL BYGG AS

3234 SANDEFJORD

Finances

Share Ownership

Return on Equity

772,41 %

Current Ratio

0,83

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020
Revenue	2 919 000	3 640 000	4 948 000
Net Income	−224 000	−42 000	344 000
Total Assets	535 000	837 000	1 260 000
Total Equity	−29 000	265 000	307 000

Income (NOK)	2022	2021	2020
Revenue	2 919 000	3 640 000	4 948 000
Expenditure	3 129 000	3 686 000	4 507 000
Operating Profit	−210 000	−45 000	442 000
Financial Income	0	0	1 000
Financial Costs	14 000	2 000	1 000
Financial Balance	−14 000	−2 000	0
Earnings Before Tax	−224 000	−46 000	442 000
Tax	0	−4 000	97 000
Net Income	−224 000	−42 000	344 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	65 000	88 000	73 000
Total Current Assets	469 000	750 000	1 188 000
Total Assets	535 000	837 000	1 260 000
Total Retained Equity	−59 000	235 000	277 000
Total Equity	−29 000	265 000	307 000
Total Long-Term Debt	0	0	4 000
Total Current Debt	564 000	572 000	949 000
Total Equity and Debt	535 000	837 000	1 260 000

Cash flow (NOK)	2022	2021	2020
Sales Income	2 919 000	3 640 000	4 948 000
Other Income	0	0	0
Revenue	2 919 000	3 640 000	4 948 000
Cost of Goods Sold	1 196 000	1 301 000	1 336 000
Salary Costs	1 475 000	2 015 000	2 804 000
Depreciation	23 000	23 000	9 000
Impairment	0	0	0
Expenditure	3 129 000	3 686 000	4 507 000
Operating Profit	−210 000	−45 000	442 000
Financial Income	0	0	1 000
Financial Costs	14 000	2 000	1 000
Financial Balance	−14 000	−2 000	0
Dividends	70 000	0	70 000
Net Income	−224 000	−42 000	344 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	25 000	0	0
Fixtures	24 000	72 000	53 000
Total Tangible Assets	49 000	72 000	53 000
Total Fiancial Fixed Assets	16 000	16 000	20 000
Total Fixed Assets	65 000	88 000	73 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	36 000	297 000	456 000
Total Current Assets	469 000	750 000	1 188 000
Total Assets	535 000	837 000	1 260 000
Total Equity	−29 000	265 000	307 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	0	4 000
Creditors	51 000	4 000	0
Unpaid Taxes	242 000	322 000	556 000
Dividends	70 000	0	70 000
Other Current Debt	271 000	247 000	233 000
Total Current Debt	564 000	572 000	949 000
Total Equity and Debt	535 000	837 000	1 260 000

Financial indicators	2022	2021	2020
Return on Equity	772,41 %	−15,85 %	112,05 %
Debt-to-Equity Ratio	−0	0	0,01
Operating Profit Margin	−7,19 %	−1,24 %	8,93 %
Current Ratio	0,83	1,31	1,25
Quick Ratio	0,83	1,31	1,25
Equity Ratio	−0,05	0,32	0,24
Gross Profit Margin	59,03 %	64,26 %	73 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English