CHRISTENSEN & PARTNERS AS

3404 LIER

Finances

Share Ownership

Return on Equity

59,65 %

Current Ratio

2,24

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	158 000	1 057 000	22 000	0
Net Income	34 000	6 000	−7 000	0
Total Assets	95 000	118 000	41 000	30 000
Total Equity	57 000	23 000	17 000	30 000

Income (NOK)	2022	2021	2020
Revenue	158 000	1 057 000	22 000
Expenditure	123 000	1 050 000	30 000
Operating Profit	34 000	6 000	−7 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Earnings Before Tax	34 000	6 000	−7 000
Tax	0	0	0
Net Income	34 000	6 000	−7 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	10 000	28 000	25 000	0
Total Current Assets	85 000	91 000	16 000	30 000
Total Assets	95 000	118 000	41 000	30 000
Total Retained Equity	27 000	−1 000	−7 000	0
Total Equity	57 000	23 000	17 000	30 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	38 000	95 000	24 000	0
Total Equity and Debt	95 000	118 000	41 000	30 000

Cash flow (NOK)	2022	2021	2020
Sales Income	158 000	1 057 000	22 000
Other Income	0	0	0
Revenue	158 000	1 057 000	22 000
Cost of Goods Sold	4 000	0	7 000
Salary Costs	0	909 000	0
Depreciation	18 000	16 000	10 000
Impairment	0	0	0
Expenditure	123 000	1 050 000	30 000
Operating Profit	34 000	6 000	−7 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Dividends	0	0	0
Net Income	34 000	6 000	−7 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	10 000	28 000	25 000	0
Total Tangible Assets	10 000	28 000	25 000	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	10 000	28 000	25 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	46 000	91 000	16 000	30 000
Total Current Assets	85 000	91 000	16 000	30 000
Total Assets	95 000	118 000	41 000	30 000
Total Equity	57 000	23 000	17 000	30 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	2 000	0	0	0
Unpaid Taxes	6 000	0	0	0
Dividends	0	0	0	0
Other Current Debt	30 000	95 000	24 000	0
Total Current Debt	38 000	95 000	24 000	0
Total Equity and Debt	95 000	118 000	41 000	30 000

Financial indicators	2022	2021	2020	2019
Return on Equity	59,65 %	26,09 %	−41,18 %	0 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	21,52 %	0,57 %	−31,82 %	-
Current Ratio	2,24	0,96	0,67	-
Quick Ratio	2,24	0,96	0,67	-
Equity Ratio	0,6	0,19	0,41	1
Gross Profit Margin	97,47 %	100 %	68,18 %	-