PR MASKIN EIENDOM AS

4323 SANDNES

Finances

Return on Equity

15,69 %

Current Ratio

10,67

Debt-to-Equity Ratio

10,15

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 050 000	1 020 000	340 000	0
Net Income	191 000	296 000	−15 000	−5 000
Total Assets	13 625 000	13 745 000	13 876 000	750 000
Total Equity	1 217 000	1 026 000	730 000	745 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 050 000	1 020 000	340 000	0
Expenditure	341 000	338 000	155 000	5 000
Operating Profit	710 000	682 000	185 000	−5 000
Financial Income	48 000	31 000	0	0
Financial Costs	514 000	346 000	200 000	0
Financial Balance	−466 000	−315 000	−200 000	0
Earnings Before Tax	243 000	367 000	−15 000	−5 000
Tax	52 000	70 000	0	0
Net Income	191 000	296 000	−15 000	−5 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	13 049 000	13 340 000	13 631 000	0
Total Current Assets	576 000	405 000	245 000	750 000
Total Assets	13 625 000	13 745 000	13 876 000	750 000
Total Retained Equity	467 000	276 000	−20 000	−5 000
Total Equity	1 217 000	1 026 000	730 000	745 000
Total Long-Term Debt	12 354 000	12 673 000	13 096 000	0
Total Current Debt	54 000	46 000	50 000	5 000
Total Equity and Debt	13 625 000	13 745 000	13 876 000	750 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 050 000	1 020 000	340 000	0
Revenue	1 050 000	1 020 000	340 000	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	291 000	291 000	96 000	0
Impairment	0	0	0	0
Expenditure	341 000	338 000	155 000	5 000
Operating Profit	710 000	682 000	185 000	−5 000
Financial Income	48 000	31 000	0	0
Financial Costs	514 000	346 000	200 000	0
Financial Balance	−466 000	−315 000	−200 000	0
Dividends	0	0	0	0
Net Income	191 000	296 000	−15 000	−5 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	12 999 000	13 284 000	13 568 000	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	50 000	56 000	63 000	0
Total Tangible Assets	13 049 000	13 340 000	13 631 000	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	13 049 000	13 340 000	13 631 000	0
Stock	0	0	0	0
Total Investments	539 000	372 000	160 000	0
Cash, Bank	37 000	34 000	0	750 000
Total Current Assets	576 000	405 000	245 000	750 000
Total Assets	13 625 000	13 745 000	13 876 000	750 000
Total Equity	1 217 000	1 026 000	730 000	745 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	12 354 000	12 673 000	13 096 000	0
Creditors	3 000	3 000	39 000	5 000
Unpaid Taxes	48 000	42 000	10 000	0
Dividends	0	0	0	0
Other Current Debt	3 000	1 000	1 000	0
Total Current Debt	54 000	46 000	50 000	5 000
Total Equity and Debt	13 625 000	13 745 000	13 876 000	750 000

Financial indicators	2022	2021	2020	2019
Return on Equity	15,69 %	28,85 %	−2,05 %	−0,67 %
Debt-to-Equity Ratio	10,15	12,35	17,94	0
Operating Profit Margin	67,62 %	66,86 %	54,41 %	-
Current Ratio	10,67	8,8	4,9	150
Quick Ratio	10,67	8,8	4,9	150
Equity Ratio	0,09	0,07	0,05	0,99
Gross Profit Margin	100 %	100 %	100 %	-