JUSTRIGHT MARIN AS

3294 STAVERN

Finances

Share Ownership

Return on Equity

69,76 %

Current Ratio

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020
Revenue	435 000	0	209 000
Net Income	293 000	−39 000	136 000
Total Assets	525 000	127 000	156 000
Total Equity	420 000	127 000	156 000

Income (NOK)	2022	2021	2020
Revenue	435 000	0	209 000
Expenditure	61 000	9 000	73 000
Operating Profit	375 000	−9 000	136 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Earnings Before Tax	375 000	−10 000	136 000
Tax	82 000	30 000	0
Net Income	293 000	−39 000	136 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	0	0	0
Total Current Assets	525 000	127 000	156 000
Total Assets	525 000	127 000	156 000
Total Retained Equity	390 000	0	0
Total Equity	420 000	127 000	156 000
Total Long-Term Debt	0	0	0
Total Current Debt	105 000	0	0
Total Equity and Debt	525 000	127 000	156 000

Cash flow (NOK)	2022	2021	2020
Sales Income	435 000	0	209 000
Other Income	0	0	0
Revenue	435 000	0	209 000
Cost of Goods Sold	25 000	0	0
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	61 000	9 000	73 000
Operating Profit	375 000	−9 000	136 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Dividends	0	0	0
Net Income	293 000	−39 000	136 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	0	0	0
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	525 000	127 000	156 000
Total Current Assets	525 000	127 000	156 000
Total Assets	525 000	127 000	156 000
Total Equity	420 000	127 000	156 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	0	0
Creditors	31 000	0	0
Unpaid Taxes	−8 000	0	0
Dividends	0	0	0
Other Current Debt	0	0	0
Total Current Debt	105 000	0	0
Total Equity and Debt	525 000	127 000	156 000

Financial indicators	2022	2021	2020
Return on Equity	69,76 %	−30,71 %	87,18 %
Debt-to-Equity Ratio	0	0	0
Operating Profit Margin	86,21 %	-	65,07 %
Current Ratio	5	-	-
Quick Ratio	5	-	-
Equity Ratio	0,8	1	1
Gross Profit Margin	94,25 %	-	100 %