INDUSTRIFINANS EIENDOMSFOND AS

0352 OSLO

Finances

Return on Equity

−1,25 %

Current Ratio

525,18

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−3 981 000	−2 407 000	−5 000	−4 000
Total Assets	319 722 000	224 774 000	21 000	31 000
Total Equity	319 694 000	224 718 000	21 000	26 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	4 022 000	2 424 000	6 000	5 000
Operating Profit	−4 022 000	−2 424 000	−6 000	−5 000
Financial Income	41 000	20 000	0	0
Financial Costs	0	0	0	0
Financial Balance	41 000	20 000	0	0
Earnings Before Tax	−3 981 000	−2 405 000	−6 000	−5 000
Tax	0	3 000	−1 000	−1 000
Net Income	−3 981 000	−2 407 000	−5 000	−4 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	305 017 000	220 916 000	3 000	1 000
Total Current Assets	14 705 000	3 858 000	18 000	30 000
Total Assets	319 722 000	224 774 000	21 000	31 000
Total Retained Equity	−6 398 000	−2 417 000	−9 000	−4 000
Total Equity	319 694 000	224 718 000	21 000	26 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	28 000	56 000	0	5 000
Total Equity and Debt	319 722 000	224 774 000	21 000	31 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	4 022 000	2 424 000	6 000	5 000
Operating Profit	−4 022 000	−2 424 000	−6 000	−5 000
Financial Income	41 000	20 000	0	0
Financial Costs	0	0	0	0
Financial Balance	41 000	20 000	0	0
Dividends	0	0	0	0
Net Income	−3 981 000	−2 407 000	−5 000	−4 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	3 000	1 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	305 017 000	220 916 000	0	0
Total Fixed Assets	305 017 000	220 916 000	3 000	1 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	14 705 000	3 858 000	18 000	30 000
Total Current Assets	14 705 000	3 858 000	18 000	30 000
Total Assets	319 722 000	224 774 000	21 000	31 000
Total Equity	319 694 000	224 718 000	21 000	26 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	28 000	56 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	5 000
Total Current Debt	28 000	56 000	0	5 000
Total Equity and Debt	319 722 000	224 774 000	21 000	31 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−1,25 %	−1,07 %	−23,81 %	−15,38 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	525,18	68,89	-	6
Quick Ratio	525,18	68,89	-	6
Equity Ratio	1	1	1	0,84
Gross Profit Margin	-	-	-	-