company

EB MEK AS

3534 SOKNA

Finances

Share Ownership

Return on Equity

0 %

Current Ratio

0,55

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020
Revenue	888 000	528 000	1 903 000
Net Income	0	−131 000	640 000
Total Assets	1 351 000	1 191 000	1 536 000
Total Equity	561 000	562 000	693 000

Income (NOK)	2022	2021	2020
Revenue	888 000	528 000	1 903 000
Expenditure	888 000	693 000	1 085 000
Operating Profit	0	−164 000	818 000
Financial Income	0	1 000	0
Financial Costs	0	5 000	0
Financial Balance	0	−4 000	0
Earnings Before Tax	0	−168 000	818 000
Tax	0	−37 000	179 000
Net Income	0	−131 000	640 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	916 000	1 090 000	359 000
Total Current Assets	435 000	100 000	1 177 000
Total Assets	1 351 000	1 191 000	1 536 000
Total Retained Equity	508 000	508 000	640 000
Total Equity	561 000	562 000	693 000
Total Long-Term Debt	0	0	30 000
Total Current Debt	790 000	629 000	813 000
Total Equity and Debt	1 351 000	1 191 000	1 536 000

Cash flow (NOK)	2022	2021	2020
Sales Income	888 000	528 000	1 740 000
Other Income	0	0	163 000
Revenue	888 000	528 000	1 903 000
Cost of Goods Sold	120 000	49 000	115 000
Salary Costs	297 000	141 000	521 000
Depreciation	197 000	154 000	76 000
Impairment	0	0	0
Expenditure	888 000	693 000	1 085 000
Operating Profit	0	−164 000	818 000
Financial Income	0	1 000	0
Financial Costs	0	5 000	0
Financial Balance	0	−4 000	0
Dividends	0	0	0
Net Income	0	−131 000	640 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	7 000	7 000	0
Real Eastate	0	0	0
Machinery and Plant Facilities	357 000	416 000	340 000
Fixtures	553 000	668 000	19 000
Total Tangible Assets	909 000	1 083 000	359 000
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	916 000	1 090 000	359 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	328 000	94 000	900 000
Total Current Assets	435 000	100 000	1 177 000
Total Assets	1 351 000	1 191 000	1 536 000
Total Equity	561 000	562 000	693 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	0	30 000
Creditors	40 000	5 000	45 000
Unpaid Taxes	159 000	12 000	7 000
Dividends	0	0	0
Other Current Debt	591 000	613 000	613 000
Total Current Debt	790 000	629 000	813 000
Total Equity and Debt	1 351 000	1 191 000	1 536 000

Financial indicators	2022	2021	2020
Return on Equity	0 %	−23,31 %	92,35 %
Debt-to-Equity Ratio	0	0	0,04
Operating Profit Margin	0 %	−31,06 %	42,98 %
Current Ratio	0,55	0,16	1,45
Quick Ratio	0,55	0,16	1,45
Equity Ratio	0,42	0,47	0,45
Gross Profit Margin	86,49 %	90,72 %	93,96 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English