OSA EIENDOM AS

8590 KJØPSVIK

Finances

Share Ownership

Return on Equity

−0,32 %

Current Ratio

N/A

Debt-to-Equity Ratio

−0,01

Key figures (NOK)	2022	2021	2020
Revenue	0	0	0
Net Income	−26 000	1 971 000	6 110 000
Total Assets	8 050 000	8 083 000	6 158 000
Total Equity	8 100 000	8 126 000	6 155 000

Income (NOK)	2022	2021	2020
Revenue	0	0	0
Expenditure	29 000	0	0
Operating Profit	−29 000	0	0
Financial Income	1 000	1 979 000	6 114 000
Financial Costs	5 000	1 000	1 000
Financial Balance	−4 000	1 978 000	6 113 000
Earnings Before Tax	−33 000	1 977 000	6 113 000
Tax	0	6 000	3 000
Net Income	−26 000	1 971 000	6 110 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	2 500 000	2 500 000	1 000 000
Total Current Assets	5 550 000	5 583 000	5 158 000
Total Assets	8 050 000	8 083 000	6 158 000
Total Retained Equity	8 055 000	8 081 000	6 110 000
Total Equity	8 100 000	8 126 000	6 155 000
Total Long-Term Debt	−50 000	−42 000	−49 000
Total Current Debt	0	0	52 000
Total Equity and Debt	8 050 000	8 083 000	6 158 000

Cash flow (NOK)	2022	2021	2020
Sales Income	0	0	0
Other Income	0	0	0
Revenue	0	0	0
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	29 000	0	0
Operating Profit	−29 000	0	0
Financial Income	1 000	1 979 000	6 114 000
Financial Costs	5 000	1 000	1 000
Financial Balance	−4 000	1 978 000	6 113 000
Dividends	0	0	0
Net Income	−26 000	1 971 000	6 110 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	1 000 000
Real Eastate	2 500 000	2 500 000	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	2 500 000	2 500 000	0
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	2 500 000	2 500 000	1 000 000
Stock	0	0	0
Total Investments	0	0	132 000
Cash, Bank	1 314 000	5 347 000	4 790 000
Total Current Assets	5 550 000	5 583 000	5 158 000
Total Assets	8 050 000	8 083 000	6 158 000
Total Equity	8 100 000	8 126 000	6 155 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	−50 000	−42 000	−49 000
Creditors	0	0	0
Unpaid Taxes	0	0	0
Dividends	0	0	0
Other Current Debt	0	0	0
Total Current Debt	0	0	52 000
Total Equity and Debt	8 050 000	8 083 000	6 158 000

Financial indicators	2022	2021	2020
Return on Equity	−0,32 %	24,26 %	99,27 %
Debt-to-Equity Ratio	−0,01	−0,01	−0,01
Operating Profit Margin	-	-	-
Current Ratio	-	-	99,19
Quick Ratio	-	-	99,19
Equity Ratio	1,01	1,01	1
Gross Profit Margin	-	-	-