STIFTELSEN BUSKERUD TRAMPETTEN

3043 DRAMMEN

Finances

Share Ownership

Return on Equity

0,39 %

Current Ratio

8,15

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020
Revenue	722 000	632 000	0
Net Income	6 000	138 000	−18 000
Total Assets	1 753 000	1 741 000	1 462 000
Total Equity	1 538 000	1 600 000	1 462 000

Income (NOK)	2022	2021	2020
Revenue	722 000	632 000	0
Expenditure	716 000	494 000	18 000
Operating Profit	6 000	138 000	−18 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Earnings Before Tax	6 000	138 000	−18 000
Tax	0	0	0
Net Income	6 000	138 000	−18 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	0	0	0
Total Current Assets	1 753 000	1 741 000	1 462 000
Total Assets	1 753 000	1 741 000	1 462 000
Total Retained Equity	38 000	100 000	−18 000
Total Equity	1 538 000	1 600 000	1 462 000
Total Long-Term Debt	0	0	0
Total Current Debt	215 000	141 000	0
Total Equity and Debt	1 753 000	1 741 000	1 462 000

Cash flow (NOK)	2022	2021	2020
Sales Income	0	0	0
Other Income	722 000	632 000	0
Revenue	722 000	632 000	0
Cost of Goods Sold	411 000	322 000	0
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	716 000	494 000	18 000
Operating Profit	6 000	138 000	−18 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Dividends	0	0	0
Net Income	6 000	138 000	−18 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	0	0	0
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	1 753 000	1 741 000	1 462 000
Total Current Assets	1 753 000	1 741 000	1 462 000
Total Assets	1 753 000	1 741 000	1 462 000
Total Equity	1 538 000	1 600 000	1 462 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	0	0
Creditors	97 000	27 000	0
Unpaid Taxes	0	0	0
Dividends	0	0	0
Other Current Debt	119 000	114 000	0
Total Current Debt	215 000	141 000	0
Total Equity and Debt	1 753 000	1 741 000	1 462 000

Financial indicators	2022	2021	2020
Return on Equity	0,39 %	8,63 %	−1,23 %
Debt-to-Equity Ratio	0	0	0
Operating Profit Margin	0,83 %	21,84 %	-
Current Ratio	8,15	12,35	-
Quick Ratio	8,15	12,35	-
Equity Ratio	0,88	0,92	1
Gross Profit Margin	43,07 %	49,05 %	-