KIROPRAKTOR ESPEN HOLTH AS

1164 OSLO

Finances

Share Ownership

Return on Equity

21,69 %

Current Ratio

1,71

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	996 000	1 098 000	904 000	0
Net Income	18 000	−8 000	43 000	0
Total Assets	200 000	222 000	232 000	30 000
Total Equity	83 000	65 000	73 000	30 000

Income (NOK)	2022	2021	2020
Revenue	996 000	1 098 000	904 000
Expenditure	975 000	1 106 000	850 000
Operating Profit	21 000	−8 000	55 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Earnings Before Tax	21 000	−8 000	55 000
Tax	3 000	0	12 000
Net Income	18 000	−8 000	43 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	200 000	222 000	232 000	30 000
Total Assets	200 000	222 000	232 000	30 000
Total Retained Equity	53 000	35 000	43 000	0
Total Equity	83 000	65 000	73 000	30 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	117 000	157 000	159 000	0
Total Equity and Debt	200 000	222 000	232 000	30 000

Cash flow (NOK)	2022	2021	2020
Sales Income	996 000	853 000	901 000
Other Income	0	245 000	3 000
Revenue	996 000	1 098 000	904 000
Cost of Goods Sold	0	0	0
Salary Costs	924 000	1 025 000	786 000
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	975 000	1 106 000	850 000
Operating Profit	21 000	−8 000	55 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Dividends	0	0	0
Net Income	18 000	−8 000	43 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	44 000	37 000	8 000	0
Cash, Bank	156 000	129 000	156 000	30 000
Total Current Assets	200 000	222 000	232 000	30 000
Total Assets	200 000	222 000	232 000	30 000
Total Equity	83 000	65 000	73 000	30 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	19 000	0	0
Unpaid Taxes	43 000	81 000	62 000	0
Dividends	0	0	0	0
Other Current Debt	72 000	57 000	85 000	0
Total Current Debt	117 000	157 000	159 000	0
Total Equity and Debt	200 000	222 000	232 000	30 000

Financial indicators	2022	2021	2020	2019
Return on Equity	21,69 %	−12,31 %	58,9 %	0 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	2,11 %	−0,73 %	6,08 %	-
Current Ratio	1,71	1,41	1,46	-
Quick Ratio	1,71	1,41	1,46	-
Equity Ratio	0,42	0,29	0,31	1
Gross Profit Margin	100 %	100 %	100 %	-