OFF-PITCH HOLDING AS

0663 OSLO

Finances

Return on Equity

37,5 %

Current Ratio

1,31

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020
Revenue	342 000	7 000	−1 000
Net Income	15 000	0	−1 000
Total Assets	114 000	31 000	0
Total Equity	40 000	31 000	0

Income (NOK)	2022	2021	2020
Revenue	342 000	7 000	−1 000
Expenditure	323 000	7 000	0
Operating Profit	20 000	0	−1 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Earnings Before Tax	20 000	0	−1 000
Tax	4 000	0	0
Net Income	15 000	0	−1 000

Balance (NOK)	2022	2021
Total Fixed Assets	17 000	31 000
Total Current Assets	97 000	0
Total Assets	114 000	31 000
Total Retained Equity	10 000	0
Total Equity	40 000	31 000
Total Long-Term Debt	0	0
Total Current Debt	74 000	0
Total Equity and Debt	114 000	31 000

Cash flow (NOK)	2022	2021	2020
Sales Income	342 000	7 000	−10 000
Other Income	0	0	9 000
Revenue	342 000	7 000	−1 000
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	323 000	7 000	0
Operating Profit	20 000	0	−1 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Dividends	0	0	0
Net Income	15 000	0	−1 000

Balance details (NOK)	2022	2021
Goodwill	0	0
Total Intangible Assets	0	0
Real Eastate	0	0
Machinery and Plant Facilities	0	0
Fixtures	−4 000	0
Total Tangible Assets	−4 000	0
Total Fiancial Fixed Assets	21 000	31 000
Total Fixed Assets	17 000	31 000
Stock	0	0
Total Investments	0	0
Cash, Bank	97 000	0
Total Current Assets	97 000	0
Total Assets	114 000	31 000
Total Equity	40 000	31 000
Short-Term Group Debt	0	0
Total Long-Term Debt	0	0
Creditors	70 000	0
Unpaid Taxes	0	0
Dividends	0	0
Other Current Debt	0	0
Total Current Debt	74 000	0
Total Equity and Debt	114 000	31 000

Financial indicators	2022	2021	2020
Return on Equity	37,5 %	0 %	-
Debt-to-Equity Ratio	0	0	-
Operating Profit Margin	5,85 %	0 %	100 %
Current Ratio	1,31	-	-
Quick Ratio	1,31	-	-
Equity Ratio	0,35	1	-
Gross Profit Margin	100 %	100 %	100 %