SNB AS

1266 OSLO

Finances

Share Ownership

Return on Equity

13,36 %

Current Ratio

0,11

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020
Revenue	3 088 000	3 154 000	2 868 000
Net Income	−208 000	−672 000	−702 000
Total Assets	193 000	446 000	514 000
Total Equity	−1 557 000	−1 349 000	−677 000

Income (NOK)	2022	2021	2020
Revenue	3 088 000	3 154 000	2 868 000
Expenditure	3 274 000	3 819 000	3 570 000
Operating Profit	−187 000	−664 000	−702 000
Financial Income	0	0	0
Financial Costs	21 000	8 000	0
Financial Balance	−21 000	−8 000	0
Earnings Before Tax	−208 000	−672 000	−702 000
Tax	0	0	0
Net Income	−208 000	−672 000	−702 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	0	0	10 000
Total Current Assets	193 000	446 000	504 000
Total Assets	193 000	446 000	514 000
Total Retained Equity	−1 587 000	−1 379 000	−707 000
Total Equity	−1 557 000	−1 349 000	−677 000
Total Long-Term Debt	0	0	0
Total Current Debt	1 750 000	1 796 000	1 191 000
Total Equity and Debt	193 000	446 000	514 000

Cash flow (NOK)	2022	2021	2020
Sales Income	3 088 000	3 154 000	2 868 000
Other Income	0	0	0
Revenue	3 088 000	3 154 000	2 868 000
Cost of Goods Sold	657 000	833 000	743 000
Salary Costs	1 424 000	2 121 000	1 835 000
Depreciation	0	10 000	5 000
Impairment	0	0	0
Expenditure	3 274 000	3 819 000	3 570 000
Operating Profit	−187 000	−664 000	−702 000
Financial Income	0	0	0
Financial Costs	21 000	8 000	0
Financial Balance	−21 000	−8 000	0
Dividends	0	0	0
Net Income	−208 000	−672 000	−702 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	10 000
Total Tangible Assets	0	0	10 000
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	0	0	10 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	43 000	29 000	73 000
Total Current Assets	193 000	446 000	504 000
Total Assets	193 000	446 000	514 000
Total Equity	−1 557 000	−1 349 000	−677 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	0	0
Creditors	746 000	327 000	156 000
Unpaid Taxes	593 000	1 173 000	887 000
Dividends	0	0	0
Other Current Debt	411 000	295 000	148 000
Total Current Debt	1 750 000	1 796 000	1 191 000
Total Equity and Debt	193 000	446 000	514 000

Financial indicators	2022	2021	2020
Return on Equity	13,36 %	49,81 %	103,69 %
Debt-to-Equity Ratio	−0	−0	−0
Operating Profit Margin	−6,06 %	−21,05 %	−24,48 %
Current Ratio	0,11	0,25	0,42
Quick Ratio	0,11	0,25	0,42
Equity Ratio	−8,07	−3,02	−1,32
Gross Profit Margin	78,72 %	73,59 %	74,09 %