ENSJØ TORG 2 EIERSEKSJONSSAMEIE

0179 OSLO

Finances

Share Ownership

Return on Equity

13,56 %

Current Ratio

4,92

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020
Revenue	2 087 000	1 849 000	2 135 000
Net Income	131 000	−274 000	1 109 000
Total Assets	1 215 000	1 373 000	1 674 000
Total Equity	966 000	835 000	1 109 000

Income (NOK)	2022	2021	2020
Revenue	2 087 000	1 849 000	2 135 000
Expenditure	1 962 000	2 125 000	1 026 000
Operating Profit	124 000	−276 000	1 108 000
Financial Income	7 000	2 000	1 000
Financial Costs	0	0	1 000
Financial Balance	7 000	2 000	0
Earnings Before Tax	131 000	−274 000	1 109 000
Tax	0	0	0
Net Income	131 000	−274 000	1 109 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	40 000	64 000	71 000
Total Current Assets	1 175 000	1 308 000	1 603 000
Total Assets	1 215 000	1 373 000	1 674 000
Total Retained Equity	966 000	835 000	1 109 000
Total Equity	966 000	835 000	1 109 000
Total Long-Term Debt	10 000	0	0
Total Current Debt	239 000	538 000	565 000
Total Equity and Debt	1 215 000	1 373 000	1 674 000

Cash flow (NOK)	2022	2021	2020
Sales Income	0	0	0
Other Income	2 087 000	1 849 000	2 135 000
Revenue	2 087 000	1 849 000	2 135 000
Cost of Goods Sold	0	0	0
Salary Costs	57 000	57 000	57 000
Depreciation	15 000	15 000	6 000
Impairment	0	0	0
Expenditure	1 962 000	2 125 000	1 026 000
Operating Profit	124 000	−276 000	1 108 000
Financial Income	7 000	2 000	1 000
Financial Costs	0	0	1 000
Financial Balance	7 000	2 000	0
Dividends	0	0	0
Net Income	131 000	−274 000	1 109 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	9 000	0
Machinery and Plant Facilities	0	0	0
Fixtures	40 000	56 000	71 000
Total Tangible Assets	40 000	64 000	71 000
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	40 000	64 000	71 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	976 000	1 235 000	1 560 000
Total Current Assets	1 175 000	1 308 000	1 603 000
Total Assets	1 215 000	1 373 000	1 674 000
Total Equity	966 000	835 000	1 109 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	10 000	0	0
Creditors	214 000	136 000	34 000
Unpaid Taxes	0	0	0
Dividends	0	0	0
Other Current Debt	25 000	401 000	531 000
Total Current Debt	239 000	538 000	565 000
Total Equity and Debt	1 215 000	1 373 000	1 674 000

Financial indicators	2022	2021	2020
Return on Equity	13,56 %	−32,81 %	100 %
Debt-to-Equity Ratio	0,01	0	0
Operating Profit Margin	5,94 %	−14,93 %	51,9 %
Current Ratio	4,92	2,43	2,84
Quick Ratio	4,92	2,43	2,84
Equity Ratio	0,8	0,61	0,66
Gross Profit Margin	100 %	100 %	100 %