BJERK UTVIKLING AS

1363 HØVIK

Finances

Share Ownership

Return on Equity

1 833,33 %

Current Ratio

0,27

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 572 000	1 722 000	0	0
Net Income	1 650 000	564 000	−8 000	0
Total Assets	1 846 000	925 000	22 000	30 000
Total Equity	90 000	587 000	22 000	30 000

Income (NOK)	2022	2021	2020
Revenue	2 572 000	1 722 000	0
Expenditure	908 000	999 000	8 000
Operating Profit	1 664 000	723 000	−8 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Earnings Before Tax	1 664 000	723 000	−8 000
Tax	14 000	159 000	0
Net Income	1 650 000	564 000	−8 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 370 000	600 000	0	0
Total Current Assets	476 000	325 000	22 000	30 000
Total Assets	1 846 000	925 000	22 000	30 000
Total Retained Equity	60 000	557 000	−8 000	0
Total Equity	90 000	587 000	22 000	30 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 756 000	339 000	0	0
Total Equity and Debt	1 846 000	925 000	22 000	30 000

Cash flow (NOK)	2022	2021	2020
Sales Income	2 572 000	1 722 000	0
Other Income	0	0	0
Revenue	2 572 000	1 722 000	0
Cost of Goods Sold	3 000	1 000	0
Salary Costs	835 000	896 000	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	908 000	999 000	8 000
Operating Profit	1 664 000	723 000	−8 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Dividends	0	0	0
Net Income	1 650 000	564 000	−8 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	1 370 000	600 000	0	0
Total Fixed Assets	1 370 000	600 000	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	343 000	325 000	22 000	30 000
Total Current Assets	476 000	325 000	22 000	30 000
Total Assets	1 846 000	925 000	22 000	30 000
Total Equity	90 000	587 000	22 000	30 000
Short-Term Group Debt	1 600 000	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	4 000	4 000	0	0
Unpaid Taxes	62 000	95 000	0	0
Dividends	0	0	0	0
Other Current Debt	76 000	81 000	0	0
Total Current Debt	1 756 000	339 000	0	0
Total Equity and Debt	1 846 000	925 000	22 000	30 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1 833,33 %	96,08 %	−36,36 %	0 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	64,7 %	41,99 %	-	-
Current Ratio	0,27	0,96	-	-
Quick Ratio	0,27	0,96	-	-
Equity Ratio	0,05	0,63	1	1
Gross Profit Margin	99,88 %	99,94 %	-	-