BERGEN ACCESS AS

5042 BERGEN

Finances

Share Ownership

Return on Equity

23,33 %

Current Ratio

3,62

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020
Revenue	411 000	161 000	106 000
Net Income	21 000	12 000	27 000
Total Assets	123 000	116 000	74 000
Total Equity	90 000	69 000	57 000

Income (NOK)	2022	2021	2020
Revenue	411 000	161 000	106 000
Expenditure	375 000	146 000	71 000
Operating Profit	36 000	15 000	35 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Earnings Before Tax	37 000	15 000	35 000
Tax	16 000	3 000	8 000
Net Income	21 000	12 000	27 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	0	0	0
Total Current Assets	123 000	116 000	74 000
Total Assets	123 000	116 000	74 000
Total Retained Equity	60 000	39 000	27 000
Total Equity	90 000	69 000	57 000
Total Long-Term Debt	0	0	0
Total Current Debt	34 000	47 000	17 000
Total Equity and Debt	123 000	116 000	74 000

Cash flow (NOK)	2022	2021	2020
Sales Income	411 000	161 000	106 000
Other Income	0	0	0
Revenue	411 000	161 000	106 000
Cost of Goods Sold	88 000	39 000	0
Salary Costs	1 000	5 000	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	375 000	146 000	71 000
Operating Profit	36 000	15 000	35 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Dividends	0	0	0
Net Income	21 000	12 000	27 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	0	0	0
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	58 000	69 000	63 000
Total Current Assets	123 000	116 000	74 000
Total Assets	123 000	116 000	74 000
Total Equity	90 000	69 000	57 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	0	0
Creditors	17 000	40 000	3 000
Unpaid Taxes	5 000	4 000	6 000
Dividends	0	0	0
Other Current Debt	0	0	0
Total Current Debt	34 000	47 000	17 000
Total Equity and Debt	123 000	116 000	74 000

Financial indicators	2022	2021	2020
Return on Equity	23,33 %	17,39 %	47,37 %
Debt-to-Equity Ratio	0	0	0
Operating Profit Margin	8,76 %	9,32 %	33,02 %
Current Ratio	3,62	2,47	4,35
Quick Ratio	3,62	2,47	4,35
Equity Ratio	0,73	0,59	0,77
Gross Profit Margin	78,59 %	75,78 %	100 %