NOME INVEST AS

3185 SKOPPUM

Finances

Return on Equity

1,85 %

Current Ratio

2,24

Debt-to-Equity Ratio

0,85

Key figures (NOK)	2022	2021	2020
Revenue	436 000	283 000	0
Net Income	159 000	33 000	−2 000
Total Assets	17 277 000	8 770 000	8 724 000
Total Equity	8 611 000	8 453 000	8 720 000

Income (NOK)	2022	2021	2020
Revenue	436 000	283 000	0
Expenditure	821 000	240 000	3 000
Operating Profit	−385 000	43 000	−3 000
Financial Income	750 000	0	0
Financial Costs	162 000	1 000	1 000
Financial Balance	588 000	−1 000	−1 000
Earnings Before Tax	203 000	42 000	−4 000
Tax	45 000	9 000	−2 000
Net Income	159 000	33 000	−2 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	14 347 000	1 693 000	2 310 000
Total Current Assets	2 930 000	7 077 000	6 414 000
Total Assets	17 277 000	8 770 000	8 724 000
Total Retained Equity	8 541 000	8 382 000	8 649 000
Total Equity	8 611 000	8 453 000	8 720 000
Total Long-Term Debt	7 359 000	0	0
Total Current Debt	1 306 000	317 000	4 000
Total Equity and Debt	17 277 000	8 770 000	8 724 000

Cash flow (NOK)	2022	2021	2020
Sales Income	0	0	0
Other Income	436 000	283 000	0
Revenue	436 000	283 000	0
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	34 000	8 000	0
Impairment	0	0	0
Expenditure	821 000	240 000	3 000
Operating Profit	−385 000	43 000	−3 000
Financial Income	750 000	0	0
Financial Costs	162 000	1 000	1 000
Financial Balance	588 000	−1 000	−1 000
Dividends	0	0	0
Net Income	159 000	33 000	−2 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	29 000	38 000
Real Eastate	14 040 000	1 573 000	2 242 000
Machinery and Plant Facilities	0	0	0
Fixtures	277 000	61 000	0
Total Tangible Assets	14 317 000	1 634 000	2 242 000
Total Fiancial Fixed Assets	30 000	30 000	30 000
Total Fixed Assets	14 347 000	1 693 000	2 310 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	96 000	2 734 000	1 989 000
Total Current Assets	2 930 000	7 077 000	6 414 000
Total Assets	17 277 000	8 770 000	8 724 000
Total Equity	8 611 000	8 453 000	8 720 000
Short-Term Group Debt	0	300 000	0
Total Long-Term Debt	7 359 000	0	0
Creditors	56 000	14 000	0
Unpaid Taxes	0	0	0
Dividends	0	0	0
Other Current Debt	1 250 000	4 000	4 000
Total Current Debt	1 306 000	317 000	4 000
Total Equity and Debt	17 277 000	8 770 000	8 724 000

Financial indicators	2022	2021	2020
Return on Equity	1,85 %	0,39 %	−0,02 %
Debt-to-Equity Ratio	0,85	0	0
Operating Profit Margin	−88,3 %	15,19 %	-
Current Ratio	2,24	22,32	1 603,5
Quick Ratio	2,24	22,32	1 603,5
Equity Ratio	0,5	0,96	1
Gross Profit Margin	100 %	100 %	-