PSYKOLOG BARBRO ANDERSEN AS

0177 OSLO

Finances

Share Ownership

Return on Equity

−106,25 %

Current Ratio

0,44

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 135 000	1 945 000	1 689 000	0
Net Income	51 000	−134 000	10 000	0
Total Assets	76 000	83 000	122 000	30 000
Total Equity	−48 000	−99 000	35 000	24 000

Income (NOK)	2022	2021	2020
Revenue	2 135 000	1 945 000	1 689 000
Expenditure	2 079 000	2 078 000	1 675 000
Operating Profit	56 000	−133 000	13 000
Financial Income	0	0	0
Financial Costs	5 000	1 000	0
Financial Balance	−5 000	−1 000	0
Earnings Before Tax	51 000	−134 000	13 000
Tax	0	0	3 000
Net Income	51 000	−134 000	10 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	21 000	0	0	0
Total Current Assets	55 000	83 000	122 000	30 000
Total Assets	76 000	83 000	122 000	30 000
Total Retained Equity	−73 000	−124 000	10 000	0
Total Equity	−48 000	−99 000	35 000	24 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	124 000	182 000	87 000	6 000
Total Equity and Debt	76 000	83 000	122 000	30 000

Cash flow (NOK)	2022	2021	2020
Sales Income	2 090 000	1 880 000	1 552 000
Other Income	46 000	64 000	136 000
Revenue	2 135 000	1 945 000	1 689 000
Cost of Goods Sold	0	12 000	0
Salary Costs	1 448 000	1 496 000	962 000
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	2 079 000	2 078 000	1 675 000
Operating Profit	56 000	−133 000	13 000
Financial Income	0	0	0
Financial Costs	5 000	1 000	0
Financial Balance	−5 000	−1 000	0
Dividends	0	0	0
Net Income	51 000	−134 000	10 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	21 000	0	0	0
Total Fixed Assets	21 000	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	23 000	29 000	72 000	30 000
Total Current Assets	55 000	83 000	122 000	30 000
Total Assets	76 000	83 000	122 000	30 000
Total Equity	−48 000	−99 000	35 000	24 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	46 000	9 000	11 000	0
Unpaid Taxes	75 000	173 000	72 000	0
Dividends	0	0	0	0
Other Current Debt	3 000	0	1 000	6 000
Total Current Debt	124 000	182 000	87 000	6 000
Total Equity and Debt	76 000	83 000	122 000	30 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−106,25 %	135,35 %	28,57 %	0 %
Debt-to-Equity Ratio	−0	−0	0	0
Operating Profit Margin	2,62 %	−6,84 %	0,77 %	-
Current Ratio	0,44	0,46	1,4	5
Quick Ratio	0,44	0,46	1,4	5
Equity Ratio	−0,63	−1,19	0,29	0,8
Gross Profit Margin	100 %	99,38 %	100 %	-