MASALABOX AS
0553 OSLO
Return on Equity
−25,39 %
Current Ratio
0,29
Debt-to-Equity Ratio
−0
| Key figures (NOK) | 2021 | |
|---|---|---|
| Revenue | 1 958 000 | |
| Net Income | 65 000 | |
| Total Assets | 267 000 | |
| Total Equity | −256 000 |
| Income (NOK) | 2021 | |
|---|---|---|
| Revenue | 1 958 000 | |
| Expenditure | 1 892 000 | |
| Operating Profit | 65 000 | |
| Financial Income | 0 | |
| Financial Costs | 1 000 | |
| Financial Balance | −1 000 | |
| Earnings Before Tax | 65 000 | |
| Tax | 0 | |
| Net Income | 65 000 |
| Balance (NOK) | 2021 | |
|---|---|---|
| Total Fixed Assets | 115 000 | |
| Total Current Assets | 152 000 | |
| Total Assets | 267 000 | |
| Total Retained Equity | −286 000 | |
| Total Equity | −256 000 | |
| Total Long-Term Debt | 0 | |
| Total Current Debt | 523 000 | |
| Total Equity and Debt | 267 000 |
| Cash flow (NOK) | 2021 | |
|---|---|---|
| Sales Income | 1 785 000 | |
| Other Income | 173 000 | |
| Revenue | 1 958 000 | |
| Cost of Goods Sold | 1 011 000 | |
| Salary Costs | 214 000 | |
| Depreciation | 39 000 | |
| Impairment | 0 | |
| Expenditure | 1 892 000 | |
| Operating Profit | 65 000 | |
| Financial Income | 0 | |
| Financial Costs | 1 000 | |
| Financial Balance | −1 000 | |
| Dividends | 0 | |
| Net Income | 65 000 |
| Balance details (NOK) | 2021 | |
|---|---|---|
| Goodwill | 0 | |
| Total Intangible Assets | 0 | |
| Real Eastate | 0 | |
| Machinery and Plant Facilities | 0 | |
| Fixtures | 86 000 | |
| Total Tangible Assets | 86 000 | |
| Total Fiancial Fixed Assets | 29 000 | |
| Total Fixed Assets | 115 000 | |
| Stock | 0 | |
| Total Investments | 0 | |
| Cash, Bank | 152 000 | |
| Total Current Assets | 152 000 | |
| Total Assets | 267 000 | |
| Total Equity | −256 000 | |
| Short-Term Group Debt | 222 000 | |
| Total Long-Term Debt | 0 | |
| Creditors | 105 000 | |
| Unpaid Taxes | 161 000 | |
| Dividends | 0 | |
| Other Current Debt | 36 000 | |
| Total Current Debt | 523 000 | |
| Total Equity and Debt | 267 000 |
| Financial indicators | 2021 | |
|---|---|---|
| Return on Equity | −25,39 % | |
| Debt-to-Equity Ratio | −0 | |
| Operating Profit Margin | 3,32 % | |
| Current Ratio | 0,29 | |
| Quick Ratio | 0,29 | |
| Equity Ratio | −0,96 | |
| Gross Profit Margin | 48,37 % |
Rotate your device to see the full table