NAUSTA AS

6419 MOLDE

Finances

Share Ownership

Return on Equity

99,74 %

Current Ratio

0,5

Debt-to-Equity Ratio

0,35

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 231 000	0	0	30 000
Net Income	766 000	−23 000	0	24 000
Total Assets	1 731 000	149 000	24 000	30 000
Total Equity	768 000	1 000	24 000	30 000

Income (NOK)	2022	2021	2019
Revenue	1 231 000	0	30 000
Expenditure	242 000	23 000	6 000
Operating Profit	989 000	−23 000	24 000
Financial Income	0	0	0
Financial Costs	7 000	0	0
Financial Balance	−7 000	0	0
Earnings Before Tax	982 000	−23 000	24 000
Tax	215 000	0	0
Net Income	766 000	−23 000	24 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 385 000	0	0	0
Total Current Assets	346 000	149 000	24 000	30 000
Total Assets	1 731 000	149 000	24 000	30 000
Total Retained Equity	738 000	−29 000	−6 000	0
Total Equity	768 000	1 000	24 000	30 000
Total Long-Term Debt	270 000	0	0	0
Total Current Debt	693 000	148 000	0	0
Total Equity and Debt	1 731 000	149 000	24 000	30 000

Cash flow (NOK)	2022	2021	2019
Sales Income	106 000	0	30 000
Other Income	1 126 000	0	0
Revenue	1 231 000	0	30 000
Cost of Goods Sold	0	0	6 000
Salary Costs	0	0	0
Depreciation	53 000	0	0
Impairment	0	0	0
Expenditure	242 000	23 000	6 000
Operating Profit	989 000	−23 000	24 000
Financial Income	0	0	0
Financial Costs	7 000	0	0
Financial Balance	−7 000	0	0
Dividends	0	0	0
Net Income	766 000	−23 000	24 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 385 000	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 385 000	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 385 000	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	222 000	149 000	24 000	30 000
Total Current Assets	346 000	149 000	24 000	30 000
Total Assets	1 731 000	149 000	24 000	30 000
Total Equity	768 000	1 000	24 000	30 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	270 000	0	0	0
Creditors	433 000	1 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	64 000	146 000	0	0
Total Current Debt	693 000	148 000	0	0
Total Equity and Debt	1 731 000	149 000	24 000	30 000

Financial indicators	2022	2021	2020	2019
Return on Equity	99,74 %	−2 300 %	0 %	80 %
Debt-to-Equity Ratio	0,35	0	0	0
Operating Profit Margin	80,34 %	-	-	80 %
Current Ratio	0,5	1,01	-	-
Quick Ratio	0,5	1,01	-	-
Equity Ratio	0,44	0,01	1	1
Gross Profit Margin	100 %	-	-	80 %