DARBU EIENDOM AS

0587 OSLO

Finances

Share Ownership

Return on Equity

60,96 %

Current Ratio

1,92

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020
Revenue	2 245 000	1 948 000	1 964 000
Net Income	114 000	−71 000	120 000
Total Assets	390 000	285 000	291 000
Total Equity	187 000	73 000	144 000

Income (NOK)	2022	2021	2020
Revenue	2 245 000	1 948 000	1 964 000
Expenditure	2 122 000	2 020 000	1 812 000
Operating Profit	123 000	−72 000	152 000
Financial Income	3 000	0	0
Financial Costs	0	0	0
Financial Balance	3 000	0	0
Earnings Before Tax	127 000	−71 000	152 000
Tax	12 000	0	32 000
Net Income	114 000	−71 000	120 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	0	0	0
Total Current Assets	390 000	285 000	291 000
Total Assets	390 000	285 000	291 000
Total Retained Equity	163 000	48 000	120 000
Total Equity	187 000	73 000	144 000
Total Long-Term Debt	0	0	0
Total Current Debt	203 000	212 000	147 000
Total Equity and Debt	390 000	285 000	291 000

Cash flow (NOK)	2022	2021	2020
Sales Income	0	0	0
Other Income	2 245 000	1 948 000	1 964 000
Revenue	2 245 000	1 948 000	1 964 000
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	2 122 000	2 020 000	1 812 000
Operating Profit	123 000	−72 000	152 000
Financial Income	3 000	0	0
Financial Costs	0	0	0
Financial Balance	3 000	0	0
Dividends	0	0	0
Net Income	114 000	−71 000	120 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	0	0	0
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	288 000	177 000	288 000
Total Current Assets	390 000	285 000	291 000
Total Assets	390 000	285 000	291 000
Total Equity	187 000	73 000	144 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	0	0
Creditors	3 000	11 000	8 000
Unpaid Taxes	0	0	0
Dividends	0	0	0
Other Current Debt	187 000	201 000	107 000
Total Current Debt	203 000	212 000	147 000
Total Equity and Debt	390 000	285 000	291 000

Financial indicators	2022	2021	2020
Return on Equity	60,96 %	−97,26 %	83,33 %
Debt-to-Equity Ratio	0	0	0
Operating Profit Margin	5,48 %	−3,7 %	7,74 %
Current Ratio	1,92	1,34	1,98
Quick Ratio	1,92	1,34	1,98
Equity Ratio	0,48	0,26	0,49
Gross Profit Margin	100 %	100 %	100 %