VEST TRANSPORT OG LOGISTIKK AS

5710 SKULESTADMO

Finances

Share Ownership

Return on Equity

36,86 %

Current Ratio

1,13

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020
Revenue	46 514 000	19 301 000	18 404 000
Net Income	390 000	234 000	242 000
Total Assets	9 250 000	3 448 000	3 653 000
Total Equity	1 058 000	668 000	434 000

Income (NOK)	2022	2021	2020
Revenue	46 514 000	19 301 000	18 404 000
Expenditure	46 014 000	19 001 000	18 096 000
Operating Profit	500 000	300 000	308 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Earnings Before Tax	500 000	300 000	308 000
Tax	110 000	66 000	66 000
Net Income	390 000	234 000	242 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	0	0	0
Total Current Assets	9 250 000	3 448 000	3 653 000
Total Assets	9 250 000	3 448 000	3 653 000
Total Retained Equity	858 000	468 000	234 000
Total Equity	1 058 000	668 000	434 000
Total Long-Term Debt	0	0	0
Total Current Debt	8 192 000	2 780 000	3 219 000
Total Equity and Debt	9 250 000	3 448 000	3 653 000

Cash flow (NOK)	2022	2021	2020
Sales Income	46 514 000	19 301 000	18 404 000
Other Income	0	0	0
Revenue	46 514 000	19 301 000	18 404 000
Cost of Goods Sold	45 572 000	18 843 000	17 959 000
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	46 014 000	19 001 000	18 096 000
Operating Profit	500 000	300 000	308 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Dividends	0	0	0
Net Income	390 000	234 000	242 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	0	0	0
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	1 906 000	927 000	2 167 000
Total Current Assets	9 250 000	3 448 000	3 653 000
Total Assets	9 250 000	3 448 000	3 653 000
Total Equity	1 058 000	668 000	434 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	0	0
Creditors	8 003 000	2 714 000	3 153 000
Unpaid Taxes	0	0	0
Dividends	0	0	0
Other Current Debt	79 000	0	0
Total Current Debt	8 192 000	2 780 000	3 219 000
Total Equity and Debt	9 250 000	3 448 000	3 653 000

Financial indicators	2022	2021	2020
Return on Equity	36,86 %	35,03 %	55,76 %
Debt-to-Equity Ratio	0	0	0
Operating Profit Margin	1,07 %	1,55 %	1,67 %
Current Ratio	1,13	1,24	1,13
Quick Ratio	1,13	1,24	1,13
Equity Ratio	0,11	0,19	0,12
Gross Profit Margin	2,03 %	2,37 %	2,42 %