PELTZER GAMING AS

9008 TROMSØ

Finances

Share Ownership

Return on Equity

92,4 %

Current Ratio

2,19

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020
Revenue	646 000	380 000	635 000
Net Income	158 000	−60 000	48 000
Total Assets	315 000	173 000	594 000
Total Equity	171 000	13 000	73 000

Income (NOK)	2022	2021	2020
Revenue	646 000	380 000	635 000
Expenditure	460 000	440 000	575 000
Operating Profit	186 000	−60 000	60 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Earnings Before Tax	186 000	−60 000	60 000
Tax	28 000	0	12 000
Net Income	158 000	−60 000	48 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	0	0	0
Total Current Assets	315 000	173 000	594 000
Total Assets	315 000	173 000	594 000
Total Retained Equity	146 000	−12 000	48 000
Total Equity	171 000	13 000	73 000
Total Long-Term Debt	0	0	0
Total Current Debt	144 000	161 000	521 000
Total Equity and Debt	315 000	173 000	594 000

Cash flow (NOK)	2022	2021	2020
Sales Income	646 000	380 000	635 000
Other Income	0	0	0
Revenue	646 000	380 000	635 000
Cost of Goods Sold	0	0	0
Salary Costs	460 000	421 000	575 000
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	460 000	440 000	575 000
Operating Profit	186 000	−60 000	60 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Dividends	0	0	0
Net Income	158 000	−60 000	48 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	0	0	0
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	315 000	141 000	531 000
Total Current Assets	315 000	173 000	594 000
Total Assets	315 000	173 000	594 000
Total Equity	171 000	13 000	73 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	0	0
Creditors	0	0	0
Unpaid Taxes	34 000	27 000	140 000
Dividends	0	0	0
Other Current Debt	83 000	134 000	369 000
Total Current Debt	144 000	161 000	521 000
Total Equity and Debt	315 000	173 000	594 000

Financial indicators	2022	2021	2020
Return on Equity	92,4 %	−461,54 %	65,75 %
Debt-to-Equity Ratio	0	0	0
Operating Profit Margin	28,79 %	−15,79 %	9,45 %
Current Ratio	2,19	1,07	1,14
Quick Ratio	2,19	1,07	1,14
Equity Ratio	0,54	0,08	0,12
Gross Profit Margin	100 %	100 %	100 %