company

LEONDA AS

2019 SKEDSMOKORSET

Finances

Share Ownership

Return on Equity

232,81 %

Current Ratio

1,24

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020
Revenue	816 000	424 000	183 000
Net Income	298 000	−60 000	−132 000
Total Assets	604 000	98 000	127 000
Total Equity	128 000	−170 000	−110 000

Income (NOK)	2022	2021	2020
Revenue	816 000	424 000	183 000
Expenditure	480 000	482 000	314 000
Operating Profit	336 000	−58 000	−131 000
Financial Income	0	0	0
Financial Costs	5 000	2 000	0
Financial Balance	−5 000	−2 000	0
Earnings Before Tax	330 000	−60 000	−132 000
Tax	33 000	0	0
Net Income	298 000	−60 000	−132 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	16 000	0	0
Total Current Assets	588 000	98 000	127 000
Total Assets	604 000	98 000	127 000
Total Retained Equity	103 000	−194 000	−134 000
Total Equity	128 000	−170 000	−110 000
Total Long-Term Debt	1 000	0	0
Total Current Debt	475 000	268 000	237 000
Total Equity and Debt	604 000	98 000	127 000

Cash flow (NOK)	2022	2021	2020
Sales Income	786 000	424 000	183 000
Other Income	30 000	0	0
Revenue	816 000	424 000	183 000
Cost of Goods Sold	0	6 000	0
Salary Costs	232 000	309 000	28 000
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	480 000	482 000	314 000
Operating Profit	336 000	−58 000	−131 000
Financial Income	0	0	0
Financial Costs	5 000	2 000	0
Financial Balance	−5 000	−2 000	0
Dividends	0	0	0
Net Income	298 000	−60 000	−132 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	13 000	0	0
Total Tangible Assets	13 000	0	0
Total Fiancial Fixed Assets	3 000	0	0
Total Fixed Assets	16 000	0	0
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	466 000	93 000	50 000
Total Current Assets	588 000	98 000	127 000
Total Assets	604 000	98 000	127 000
Total Equity	128 000	−170 000	−110 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	1 000	0	0
Creditors	4 000	0	8 000
Unpaid Taxes	192 000	39 000	1 000
Dividends	0	0	0
Other Current Debt	245 000	227 000	226 000
Total Current Debt	475 000	268 000	237 000
Total Equity and Debt	604 000	98 000	127 000

Financial indicators	2022	2021	2020
Return on Equity	232,81 %	35,29 %	120 %
Debt-to-Equity Ratio	0,01	−0	−0
Operating Profit Margin	41,18 %	−13,68 %	−71,58 %
Current Ratio	1,24	0,37	0,54
Quick Ratio	1,24	0,37	0,54
Equity Ratio	0,21	−1,73	−0,87
Gross Profit Margin	100 %	98,58 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English