company

MALERMESTER LJUNGQUIST AS

2211 KONGSVINGER

Finances

Share Ownership

Return on Equity

219,5 %

Current Ratio

1,07

Debt-to-Equity Ratio

0,94

Key figures (NOK)	2022	2021	2020
Revenue	17 455 000	14 404 000	10 077 000
Net Income	1 328 000	1 733 000	730 000
Total Assets	6 368 000	5 877 000	3 533 000
Total Equity	605 000	716 000	801 000

Income (NOK)	2022	2021	2020
Revenue	17 455 000	14 404 000	10 077 000
Expenditure	15 732 000	12 166 000	8 878 000
Operating Profit	1 723 000	2 238 000	1 198 000
Financial Income	24 000	1 000	6 000
Financial Costs	44 000	18 000	222 000
Financial Balance	−20 000	−17 000	−216 000
Earnings Before Tax	1 703 000	2 222 000	982 000
Tax	375 000	489 000	252 000
Net Income	1 328 000	1 733 000	730 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	818 000	981 000	533 000
Total Current Assets	5 551 000	4 896 000	3 000 000
Total Assets	6 368 000	5 877 000	3 533 000
Total Retained Equity	−196 000	−85 000	0
Total Equity	605 000	716 000	801 000
Total Long-Term Debt	570 000	630 000	0
Total Current Debt	5 193 000	4 531 000	2 732 000
Total Equity and Debt	6 368 000	5 877 000	3 533 000

Cash flow (NOK)	2022	2021	2020
Sales Income	17 445 000	14 401 000	10 077 000
Other Income	10 000	4 000	0
Revenue	17 455 000	14 404 000	10 077 000
Cost of Goods Sold	4 470 000	3 588 000	2 044 000
Salary Costs	8 393 000	6 399 000	4 975 000
Depreciation	381 000	321 000	266 000
Impairment	0	0	0
Expenditure	15 732 000	12 166 000	8 878 000
Operating Profit	1 723 000	2 238 000	1 198 000
Financial Income	24 000	1 000	6 000
Financial Costs	44 000	18 000	222 000
Financial Balance	−20 000	−17 000	−216 000
Dividends	0	0	0
Net Income	1 328 000	1 733 000	730 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	83 000	53 000	29 000
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	734 000	928 000	504 000
Total Tangible Assets	734 000	928 000	504 000
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	818 000	981 000	533 000
Stock	30 000	28 000	23 000
Total Investments	0	0	0
Cash, Bank	313 000	275 000	234 000
Total Current Assets	5 551 000	4 896 000	3 000 000
Total Assets	6 368 000	5 877 000	3 533 000
Total Equity	605 000	716 000	801 000
Short-Term Group Debt	1 844 000	2 331 000	1 277 000
Total Long-Term Debt	570 000	630 000	0
Creditors	1 317 000	496 000	295 000
Unpaid Taxes	970 000	866 000	588 000
Dividends	0	0	0
Other Current Debt	1 061 000	838 000	572 000
Total Current Debt	5 193 000	4 531 000	2 732 000
Total Equity and Debt	6 368 000	5 877 000	3 533 000

Financial indicators	2022	2021	2020
Return on Equity	219,5 %	242,04 %	91,14 %
Debt-to-Equity Ratio	0,94	0,88	0
Operating Profit Margin	9,87 %	15,54 %	11,89 %
Current Ratio	1,07	1,08	1,1
Quick Ratio	1,08	1,09	1,11
Equity Ratio	0,1	0,12	0,23
Gross Profit Margin	74,39 %	75,09 %	79,72 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English