NJØS EIGEDOM AS

6863 LEIKANGER

Finances

Share Ownership

Return on Equity

−0,69 %

Current Ratio

1,47

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	657 000	596 000	299 000	0
Net Income	−45 000	−114 000	35 000	−15 000
Total Assets	9 469 000	9 911 000	13 298 000	30 000
Total Equity	6 547 000	6 592 000	6 600 000	15 000

Income (NOK)	2022	2021	2020	2019
Revenue	657 000	596 000	299 000	0
Expenditure	747 000	758 000	260 000	15 000
Operating Profit	−89 000	−161 000	40 000	−15 000
Financial Income	41 000	15 000	1 000	0
Financial Costs	0	0	0	0
Financial Balance	41 000	15 000	1 000	0
Earnings Before Tax	−48 000	−147 000	40 000	−15 000
Tax	−3 000	−32 000	6 000	0
Net Income	−45 000	−114 000	35 000	−15 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 170 000	4 725 000	5 064 000	0
Total Current Assets	4 299 000	5 186 000	8 234 000	30 000
Total Assets	9 469 000	9 911 000	13 298 000	30 000
Total Retained Equity	0	12 000	20 000	−15 000
Total Equity	6 547 000	6 592 000	6 600 000	15 000
Total Long-Term Debt	0	3 000	6 000	0
Total Current Debt	2 922 000	3 316 000	6 692 000	15 000
Total Equity and Debt	9 469 000	9 911 000	13 298 000	30 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	632 000	595 000	299 000	0
Other Income	26 000	1 000	0	0
Revenue	657 000	596 000	299 000	0
Cost of Goods Sold	0	10 000	0	0
Salary Costs	0	0	0	0
Depreciation	154 000	153 000	51 000	0
Impairment	0	0	0	0
Expenditure	747 000	758 000	260 000	15 000
Operating Profit	−89 000	−161 000	40 000	−15 000
Financial Income	41 000	15 000	1 000	0
Financial Costs	0	0	0	0
Financial Balance	41 000	15 000	1 000	0
Dividends	0	0	0	0
Net Income	−45 000	−114 000	35 000	−15 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	5 170 000	4 725 000	5 064 000	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	5 170 000	4 725 000	5 064 000	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	5 170 000	4 725 000	5 064 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	4 278 000	4 969 000	6 709 000	30 000
Total Current Assets	4 299 000	5 186 000	8 234 000	30 000
Total Assets	9 469 000	9 911 000	13 298 000	30 000
Total Equity	6 547 000	6 592 000	6 600 000	15 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	3 000	6 000	0
Creditors	82 000	479 000	2 345 000	0
Unpaid Taxes	4 000	0	0	0
Dividends	0	0	0	0
Other Current Debt	2 836 000	2 836 000	4 348 000	15 000
Total Current Debt	2 922 000	3 316 000	6 692 000	15 000
Total Equity and Debt	9 469 000	9 911 000	13 298 000	30 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,69 %	−1,73 %	0,53 %	−100 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−13,55 %	−27,01 %	13,38 %	-
Current Ratio	1,47	1,56	1,23	2
Quick Ratio	1,47	1,56	1,23	2
Equity Ratio	0,69	0,67	0,5	0,5
Gross Profit Margin	100 %	98,32 %	100 %	-