company

B2 ELEKTRO AS

0680 OSLO

Finances

Share Ownership

Return on Equity

−0,78 %

Current Ratio

2,7

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020
Revenue	5 894 000	4 192 000	2 436 000
Net Income	−11 000	726 000	497 000
Total Assets	2 223 000	2 229 000	1 248 000
Total Equity	1 417 000	1 448 000	721 000

Income (NOK)	2022	2021	2020
Revenue	5 894 000	4 192 000	2 436 000
Expenditure	5 904 000	3 259 000	1 796 000
Operating Profit	−11 000	933 000	639 000
Financial Income	2 000	1 000	0
Financial Costs	4 000	2 000	3 000
Financial Balance	−2 000	−1 000	−3 000
Earnings Before Tax	−14 000	931 000	636 000
Tax	−3 000	205 000	139 000
Net Income	−11 000	726 000	497 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	52 000	79 000	132 000
Total Current Assets	2 171 000	2 149 000	1 116 000
Total Assets	2 223 000	2 229 000	1 248 000
Total Retained Equity	1 187 000	1 218 000	491 000
Total Equity	1 417 000	1 448 000	721 000
Total Long-Term Debt	3 000	6 000	2 000
Total Current Debt	803 000	775 000	525 000
Total Equity and Debt	2 223 000	2 229 000	1 248 000

Cash flow (NOK)	2022	2021	2020
Sales Income	5 894 000	4 192 000	2 436 000
Other Income	0	0	0
Revenue	5 894 000	4 192 000	2 436 000
Cost of Goods Sold	2 814 000	1 108 000	631 000
Salary Costs	2 385 000	1 624 000	856 000
Depreciation	13 000	8 000	6 000
Impairment	0	0	0
Expenditure	5 904 000	3 259 000	1 796 000
Operating Profit	−11 000	933 000	639 000
Financial Income	2 000	1 000	0
Financial Costs	4 000	2 000	3 000
Financial Balance	−2 000	−1 000	−3 000
Dividends	20 000	0	0
Net Income	−11 000	726 000	497 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	34 000	17 000	25 000
Total Tangible Assets	34 000	17 000	25 000
Total Fiancial Fixed Assets	18 000	63 000	107 000
Total Fixed Assets	52 000	79 000	132 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	770 000	1 594 000	701 000
Total Current Assets	2 171 000	2 149 000	1 116 000
Total Assets	2 223 000	2 229 000	1 248 000
Total Equity	1 417 000	1 448 000	721 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	3 000	6 000	2 000
Creditors	194 000	196 000	87 000
Unpaid Taxes	382 000	207 000	212 000
Dividends	20 000	0	0
Other Current Debt	227 000	170 000	89 000
Total Current Debt	803 000	775 000	525 000
Total Equity and Debt	2 223 000	2 229 000	1 248 000

Financial indicators	2022	2021	2020
Return on Equity	−0,78 %	50,14 %	68,93 %
Debt-to-Equity Ratio	0	0	0
Operating Profit Margin	−0,19 %	22,26 %	26,23 %
Current Ratio	2,7	2,77	2,13
Quick Ratio	2,7	2,77	2,13
Equity Ratio	0,64	0,65	0,58
Gross Profit Margin	52,26 %	73,57 %	74,1 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English